XML 47 R35.htm IDEA: XBRL DOCUMENT v3.24.3
Allowance for Credit Losses, Credit Quality and Other (Tables)
9 Months Ended
Sep. 30, 2024
Receivables [Abstract]  
Balance of Allowance for Credit Losses
The following table presents the activity in the allowance for credit losses for the three and nine months ended September 30, 2024:
Three Months Ended September 30, 2024
Construction/
Land
Development
Other
Commercial
Real Estate
Residential
Real Estate
Commercial
& Industrial
Consumer
& Other
Total
(In thousands)
Allowance for credit losses:
Beginning balance$58,673 $86,842 $51,354 $69,635 $29,352 $295,856 
Loans charged off— — (42)(741)(1,218)(2,001)
Recoveries of loans previously charged off
34 54 143 281 519 
Net loans recovered (charged off)
34 12 (598)(937)(1,482)
Provision for credit losses4,718 9,799 8,059 (8,434)4,058 18,200 
Balance, September 30$63,398 $96,675 $59,425 $60,603 $32,473 $312,574 
Nine Months Ended September 30, 2024
Construction/
Land
Development
Other
Commercial
Real Estate
Residential
Real Estate
Commercial
& Industrial
Consumer
& Other
Total
(In thousands)
Allowance for credit losses:
Beginning balance$33,877 $78,635 $55,860 $92,810 $27,052 $288,234 
Loans charged off(81)(1,164)(260)(4,500)(3,072)(9,077)
Recoveries of loans previously charged off96 59 149 503 910 1,717 
Net loans recovered (charged off)15 (1,105)(111)(3,997)(2,162)(7,360)
Provision for credit losses29,506 19,145 3,676 (28,210)7,583 31,700 
Balance, September 30$63,398 $96,675 $59,425 $60,603 $32,473 $312,574 
During the second quarter of 2024, the Company implemented updated allowance for credit loss models as part of the annual model review and challenge process. In light of the current commercial real estate ("CRE") environment, the allowance calculation called for a higher level of reserves for the CRE portfolio and a corresponding reduction in reserves for the commercial and industrial portfolio.
The following table presents the activity in the allowance for credit losses for the three and nine months ended September 30, 2023 and the year ended December 31, 2023:
Three Months Ended September 30, 2023
Construction/
Land
Development
Other
Commercial
Real Estate
Residential
Real Estate
Commercial
& Industrial
Consumer
& Other
Total
(In thousands)
Allowance for credit losses:
Beginning balance$32,275 $85,158 $51,732 $90,474 $26,044 $285,683 
Loans charged off(150)(1,950)(103)(183)(1,063)(3,449)
Recoveries of loans previously charged off33 25 22 119 329 528 
Net loans recovered (charged off)(117)(1,925)(81)(64)(734)(2,921)
Provision for credit losses484 (4,680)3,233 2,059 1,704 2,800 
Balance, September 30$32,642 $78,553 $54,884 $92,469 $27,014 $285,562 
Nine Months Ended September 30, 2023 and Year Ended December 31, 2023
Construction/
Land
Development
Other
Commercial
Real Estate
Residential
Real Estate
Commercial
& Industrial
Consumer
& Other
Total
(In thousands)
Allowance for credit losses:
Beginning balance$32,243 $93,848 $50,963 $89,354 $23,261 $289,669 
Loans charged off(175)(2,023)(192)(7,015)(3,058)(12,463)
Recoveries of loans previously charged off
103 517 161 375 900 2,056 
Net loans (charged off) recovered
(72)(1,506)(31)(6,640)(2,158)(10,407)
Provision for credit loss - loans471 (13,789)3,952 9,755 5,911 6,300 
Balance, September 30
32,642 78,553 54,884 92,469 27,014 285,562 
Loans charged off(88)(312)(77)(2,142)(973)(3,592)
Recoveries of loans previously charged off
10 16 168 208 212 614 
Net loans (charged off) recovered
(78)(296)91 (1,934)(761)(2,978)
Provision for credit loss - loans1,313 378 885 2,275 799 5,650 
Balance, December 31
$33,877 $78,635 $55,860 $92,810 $27,052 $288,234 
Amortized Cost Basis of Loans on Nonaccrual Status and Loans Past Due Over 90 Days Still Accruing
The following table presents the amortized cost basis of loans on nonaccrual status and loans past due over 90 days still accruing as of September 30, 2024 and December 31, 2023:
September 30, 2024
NonaccrualNonaccrual
with Reserve
Loans Past Due
Over 90 Days
Still Accruing
(In thousands)
Real estate:
Commercial real estate loans
Non-farm/non-residential$48,086 $42,025 $709 
Construction/land development5,403 — 657 
Agricultural737 — — 
Residential real estate loans
Residential 1-4 family23,905 — 1,495 
Multifamily residential592 — — 
Total real estate78,723 42,025 2,861 
Consumer7,501 2,340 28 
Commercial and industrial8,511 2,162 2,405 
Agricultural & other1,012 — 62 
Total$95,747 $46,527 $5,356 
 December 31, 2023
NonaccrualNonaccrual
with Reserve
Loans Past Due
Over 90 Days
Still Accruing
(In thousands)
Real estate:
Commercial real estate loans
Non-farm/non-residential$13,178 $— $2,177 
Construction/land development12,094 — 255 
Agricultural431 — — 
Residential real estate loans
Residential 1-4 family20,351 — 84 
Total real estate46,054 — 2,516 
Consumer3,423 — 79 
Commercial and industrial9,982 2,534 1,535 
Agricultural & other512 — — 
Total$59,971 $2,534 $4,130 
Amortized Cost Basis of Collateral-dependent Impaired Loans
The following table presents the amortized cost basis of impaired loans (which includes loans individually analyzed for credit losses for which a specific reserve has been recorded, non-accrual loans, loans past due 90 days or more and restructured loans made to borrowers experiencing financial difficulty) by class of loans as of September 30, 2024 and December 31, 2023:
September 30, 2024
Commercial
Real Estate
Residential
Real Estate
Other
(In thousands)
Real estate:
Commercial real estate loans
Non-farm/non-residential$54,382 $— $— 
Construction/land development6,060 — — 
Agricultural737 — — 
Residential real estate loans
Residential 1-4 family— 26,695 — 
Multifamily residential— 21,494 — 
Total real estate61,179 48,189 — 
Consumer— — 10,527 
Commercial and industrial— — 13,157 
Agricultural & other— — 1,074 
Total$61,179 $48,189 $24,758 
 December 31, 2023
Commercial
Real Estate
Residential
Real Estate
Other
(In thousands)
Real estate:
Commercial real estate loans
Non-farm/non-residential$39,813 $— $— 
Construction/land development12,350 — — 
Agricultural431 — — 
Residential real estate loans
Residential 1-4 family— 21,386 — 
Multifamily residential— — — 
Total real estate52,594 21,386 — 
Consumer— — 3,511 
Commercial and industrial— — 16,890 
Agricultural & other— — 512 
Total$52,594 $21,386 $20,913 
Summary of Aging Analysis for Loans Receivable
The following is an aging analysis for loans receivable as of September 30, 2024 and December 31, 2023:
September 30, 2024
Loans
Past Due
30-59 Days
Loans
Past Due
60-89 Days
Loans
Past Due
90 Days
or More
Total
Past Due
Current
Loans
Total
Loans
Receivable
Accruing
Loans
Past Due
90 Days
or More
(In thousands)
Real estate:
Commercial real estate loans
Non-farm/non-residential$4,391 $837 $48,795 $54,023 $5,442,513 $5,496,536 $709 
Construction/land development778 221 6,060 7,059 2,734,360 2,741,419 657 
Agricultural177 198 737 1,112 334,853 335,965 — 
Residential real estate loans
Residential 1-4 family2,329 6,698 25,400 34,427 1,897,925 1,932,352 1,495 
Multifamily residential20,902 — 592 21,494 461,154 482,648 — 
Total real estate28,577 7,954 81,584 118,115 10,870,805 10,988,920 2,861 
Consumer2,928 155 7,529 10,612 1,208,585 1,219,197 28 
Commercial and industrial1,071 567 10,916 12,554 2,072,113 2,084,667 2,405 
Agricultural & other1,120 91 1,074 2,285 528,910 531,195 62 
Total$33,696 $8,767 $101,103 $143,566 $14,680,413 $14,823,979 $5,356 
December 31, 2023
Loans
Past Due
30-59 Days
Loans
Past Due
60-89 Days
Loans
Past Due
90 Days
or More
Total
Past Due
Current
Loans
Total
Loans
Receivable
Accruing
Loans
Past Due
90 Days
or More
(In thousands)
Real estate:
Commercial real estate loans
Non-farm/non-residential$8,124 $416 $15,355 $23,895 $5,526,059 $5,549,954 $2,177 
Construction/land development1,430 — 12,349 13,779 2,279,268 2,293,047 255 
Agricultural474 314 431 1,219 323,937 325,156 — 
Residential real estate loans
Residential 1-4 family4,346 1,423 20,435 26,204 1,818,056 1,844,260 84 
Multifamily residential— — — — 435,736 435,736 — 
Total real estate14,374 2,153 48,570 65,097 10,383,056 10,448,153 2,516 
Consumer1,022 303 3,502 4,827 1,148,863 1,153,690 79 
Commercial and industrial2,089 3,378 11,517 16,984 2,308,007 2,324,991 1,535 
Agricultural and other1,074 113 512 1,699 496,195 497,894 — 
Total$18,559 $5,947 $64,101 $88,607 $14,336,121 $14,424,728 $4,130 
Presentation of Classified Loans by Class and Risk Rating
Based on the most recent analysis performed, the risk category of loans by class of loans as of September 30, 2024 and December 31, 2023 is as follows:
September 30, 2024
Term Loans Amortized Cost Basis by Origination Year
20242023202220212020PriorRevolving Loans Amortized Cost BasisTotal
(In thousands)
Real estate:
Commercial real estate loans
Non-farm/non-residential
Risk rating 1$— $— $— $— $— $331 $74 $405 
Risk rating 2— — — — — — — — 
Risk rating 3163,941 312,252 601,970 562,043 230,931 1,021,405 256,875 3,149,417 
Risk rating 454,483 169,205 457,070 268,482 145,758 665,513 322,795 2,083,306 
Risk rating 527 — 1,265 — 960 26,353 383 28,988 
Risk rating 6— — 8,155 5,720 23,967 196,483 95 234,420 
Risk rating 7— — — — — — — — 
Risk rating 8— — — — — — — — 
Total non-farm/non-residential218,451 481,457 1,068,460 836,245 401,616 1,910,085 580,222 5,496,536 
Construction/land development
Risk rating 1$— $— $— $10 $— $— $— $10 
Risk rating 2— 136 — — — 165 37 338 
Risk rating 3535,815 411,289 424,306 84,734 41,633 62,671 65,049 1,625,497 
Risk rating 4131,982 189,494 466,044 79,663 9,720 24,720 205,071 1,106,694 
Risk rating 5— 623 1,431 — — — — 2,054 
Risk rating 6— 73 2,559 1,909 299 933 981 6,754 
Risk rating 7— — — — — — — — 
Risk rating 8— — — 72 — — — 72 
Total construction/land development667,797 601,615 894,340 166,388 51,652 88,489 271,138 2,741,419 
Agricultural
Risk rating 1$700 $— $1,462 $— $— $— $— $2,162 
Risk rating 2278 241 — 1,853 — — — 2,372 
Risk rating 335,210 34,159 32,111 15,598 21,231 44,924 31,107 214,340 
Risk rating 413,118 10,178 27,185 19,868 10,503 26,221 5,214 112,287 
Risk rating 5— — — — — 571 — 571 
Risk rating 6— — — 1,621 1,084 1,335 193 4,233 
Risk rating 7— — — — — — — — 
Risk rating 8— — — — — — — — 
Total agricultural49,306 44,578 60,758 38,940 32,818 73,051 36,514 335,965 
Total commercial real estate loans$935,554 $1,127,650 $2,023,558 $1,041,573 $486,086 $2,071,625 $887,874 $8,573,920 
Residential real estate loans
Residential 1-4 family
Risk rating 1$— $— $— $— $— $92 $$94 
Risk rating 2— 230 — — — 11 246 
Risk rating 3181,112 232,086 368,096 232,800 131,378 361,150 114,114 1,620,736 
Risk rating 46,592 22,038 44,936 24,590 20,640 72,339 82,201 273,336 
Risk rating 5— 1,015 601 293 397 1,073 778 4,157 
Risk rating 6— 1,533 8,904 3,568 4,276 14,977 523 33,781 
Risk rating 7— — — — — — — — 
Risk rating 8— — — — — — 
Total residential 1-4 family187,704 256,902 422,537 261,251 156,691 449,644 197,623 1,932,352 
September 30, 2024
Term Loans Amortized Cost Basis by Origination Year
20242023202220212020PriorRevolving Loans Amortized Cost BasisTotal
(In thousands)
Multifamily residential
Risk rating 1$— $— $— $— $— $— $— $— 
Risk rating 2— — — — — — — — 
Risk rating 31,876 11,133 34,052 36,223 52,758 76,818 11,449 224,309 
Risk rating 4— 689 130,725 10,228 59,023 20,830 14,970 236,465 
Risk rating 5— — — — — — — — 
Risk rating 6— — 21,052 592 — 230 — 21,874 
Risk rating 7— — — — — — — — 
Risk rating 8— — — — — — — — 
Total multifamily residential1,876 11,822 185,829 47,043 111,781 97,878 26,419 482,648 
Total real estate$1,125,134 $1,396,374 $2,631,924 $1,349,867 $754,558 $2,619,147 $1,111,916 $10,988,920 
Consumer
Risk rating 1$4,480 $2,582 $1,667 $1,291 $642 $1,064 $1,506 $13,232 
Risk rating 2— — — — — 150 — 150 
Risk rating 3210,168 213,187 217,177 181,131 90,901 252,855 1,124 1,166,543 
Risk rating 44,342 4,633 5,151 1,381 166 5,688 184 21,545 
Risk rating 5— 433 — 214 156 83 — 886 
Risk rating 671 5,287 4,533 343 583 5,944 65 16,826 
Risk rating 7— — — — — — 
Risk rating 8— — — — — — 
Total consumer219,061 226,131 228,528 184,366 92,448 265,784 2,879 1,219,197 
Commercial and industrial
Risk rating 1$3,402 $1,207 $793 $651 $219 $21,338 $10,740 $38,350 
Risk rating 248 132 1,074 185 19 2,142 3,605 
Risk rating 372,780 511,791 239,265 62,304 42,767 210,038 205,363 1,344,308 
Risk rating 457,244 34,109 29,322 29,917 8,695 66,115 308,873 534,275 
Risk rating 5— 86 485 4,526 33 — 1,305 6,435 
Risk rating 638 12,082 68,479 13,365 34 13,526 50,159 157,683 
Risk rating 7— — — — — — — — 
Risk rating 8— — — — 11 
Total commercial and industrial133,512 559,408 339,418 110,948 51,754 311,045 578,582 2,084,667 
Agricultural and other
Risk rating 1$643 $378 $222 $16 $105 $— $782 $2,146 
Risk rating 2537 304 28 — — — 2,447 3,316 
Risk rating 345,944 51,932 39,142 27,332 24,600 32,955 106,271 328,176 
Risk rating 430,475 4,469 8,446 6,964 388 15,305 127,762 193,809 
Risk rating 51,915 — 312 — 61 543 2,836 
Risk rating 6— — 46 59 683 120 912 
Risk rating 7— — — — — — — — 
Risk rating 8— — — — — — — — 
Total agricultural and other79,514 57,087 48,150 34,358 25,213 49,486 237,387 531,195 
Total$1,557,221 $2,239,000 $3,248,020 $1,679,539 $923,973 $3,245,462 $1,930,764 $14,823,979 
December 31, 2023
Term Loans Amortized Cost Basis by Origination Year
20232022202120202019PriorRevolving Loans Amortized Cost BasisTotal
(In thousands)
Real estate:
Commercial real estate loans
Non-farm/non-residential
Risk rating 1$— $— $— $— $232 $116 $55 $403 
Risk rating 2— — — — 111 — — 111 
Risk rating 3305,742 584,860 568,413 243,177 216,746 934,111 440,414 3,293,463 
Risk rating 483,089 557,540 242,217 224,378 149,258 590,864 95,360 1,942,706 
Risk rating 5— — 10,000 — 14,095 42,694 758 67,547 
Risk rating 6— 8,198 9,958 23,743 24,380 179,350 95 245,724 
Risk rating 7— — — — — — — — 
Risk rating 8— — — — — — — — 
Total non-farm/non-residential388,831 1,150,598 830,588 491,298 404,822 1,747,135 536,682 5,549,954 
Construction/land development
Risk rating 1$— $— $10 $— $— $— $— $10 
Risk rating 2759 — — — — 186 — 945 
Risk rating 3300,941 499,984 130,342 62,134 22,656 56,180 44,603 1,116,840 
Risk rating 4198,874 417,244 252,602 22,713 32,342 24,527 209,063 1,157,365 
Risk rating 5641 1,163 — 3,306 218 69 — 5,397 
Risk rating 6— 7,817 1,631 748 641 254 1,327 12,418 
Risk rating 7— — — — — — — — 
Risk rating 8— — 72 — — — — 72 
Total construction/land development501,215 926,208 384,657 88,901 55,857 81,216 254,993 2,293,047 
Agricultural
Risk rating 1$— $1,605 $— $— $— $— $— $1,605 
Risk rating 2247 — 1,936 — — — — 2,183 
Risk rating 330,252 43,291 22,919 25,992 10,678 43,284 20,104 196,520 
Risk rating 49,477 24,688 20,358 19,532 7,873 32,692 4,612 119,232 
Risk rating 5— — — — 314 571 — 885 
Risk rating 6— — 1,675 1,084 1,620 352 — 4,731 
Risk rating 7— — — — — — — — 
Risk rating 8— — — — — — — — 
Total agricultural39,976 69,584 46,888 46,608 20,485 76,899 24,716 325,156 
Total commercial real estate loans$930,022 $2,146,390 $1,262,133 $626,807 $481,164 $1,905,250 $816,391 $8,168,157 
Residential real estate loans
Residential 1-4 family
Risk rating 1$— $— $— $— $— $144 $$146 
Risk rating 2259 — — — — 20 280 
Risk rating 3246,462 366,149 241,985 145,339 93,751 324,569 122,950 1,541,205 
Risk rating 414,992 37,444 55,406 21,240 13,313 67,084 62,356 271,835 
Risk rating 5— 243 246 479 831 1,343 40 3,182 
Risk rating 671 5,361 2,926 4,064 3,432 10,567 1,189 27,610 
Risk rating 7— — — — — — — — 
Risk rating 8— — — — — — 
Total residential 1-4 family261,784 409,197 300,563 171,122 111,327 403,729 186,538 1,844,260 
December 31, 2023
Term Loans Amortized Cost Basis by Origination Year
20232022202120202019PriorRevolving Loans Amortized Cost BasisTotal
(In thousands)
Multifamily residential
Risk rating 1$— $— $— $— $— $— $— $— 
Risk rating 2— — — — — — — — 
Risk rating 33,314 9,827 37,755 44,407 31,436 53,068 6,537 186,344 
Risk rating 4669 77,185 69,546 64,295 8,116 18,490 7,822 246,123 
Risk rating 5— — — — — 3,006 — 3,006 
Risk rating 6— — — — 263 — — 263 
Risk rating 7— — — — — — — — 
Risk rating 8— — — — — — — — 
Total multifamily residential3,983 87,012 107,301 108,702 39,815 74,564 14,359 435,736 
Total real estate$1,195,789 $2,642,599 $1,669,997 $906,631 $632,306 $2,383,543 $1,017,288 $10,448,153 
Consumer
Risk rating 1$5,195 $2,952 $2,002 $839 $355 $1,114 $1,580 $14,037 
Risk rating 2— — — — 126 54 — 180 
Risk rating 3240,897 245,543 211,312 108,009 108,063 191,220 1,264 1,106,308 
Risk rating 49,597 7,534 2,479 69 109 6,073 214 26,075 
Risk rating 522 — 22 483 872 261 — 1,660 
Risk rating 6204 1,559 830 581 881 1,349 11 5,415 
Risk rating 715 — — — — — — 15 
Risk rating 8— — — — — — — — 
Total consumer255,930 257,588 216,645 109,981 110,406 200,071 3,069 1,153,690 
Commercial and industrial
Risk rating 1$3,757 $918 $1,120 $236 $121 $20,835 $12,644 $39,631 
Risk rating 2174 1,293 220 12 164 218 963 3,044 
Risk rating 3487,896 272,608 78,507 50,340 77,761 170,610 227,043 1,364,765 
Risk rating 4115,025 34,474 55,812 33,000 27,189 71,854 378,417 715,771 
Risk rating 521 547 16,318 3,352 201 980 1,767 23,186 
Risk rating 612,498 75,536 4,942 1,154 9,086 12,180 63,198 178,594 
Risk rating 7— — — — — — — — 
Risk rating 8— — — — — — — — 
Total commercial and industrial619,371 385,376 156,919 88,094 114,522 276,677 684,032 2,324,991 
Agricultural and other
Risk rating 1$408 $131 $16 $105 $— $$563 $1,225 
Risk rating 2396 28 — 1,181 100 693 2,399 
Risk rating 352,758 45,796 31,378 26,918 3,059 43,984 145,419 349,312 
Risk rating 414,007 7,663 8,025 955 10,955 3,188 94,186 138,979 
Risk rating 5— 2,286 — 134 — 593 665 3,678 
Risk rating 671 33 63 108 — 370 1,656 2,301 
Risk rating 7— — — — — — — — 
Risk rating 8— — — — — — — — 
Total agricultural and other67,640 55,937 39,483 28,220 15,195 48,237 243,182 497,894 
Total$2,138,730 $3,341,500 $2,083,044 $1,132,926 $872,429 $2,908,528 $1,947,571 $14,424,728 
The following table presents gross write-offs by origination date as of September 30, 2024 and December 31, 2023.
September 30, 2024
Gross Loan Write-Offs by Origination Year
20242023202220212020PriorRevolving Loans Amortized Cost BasisTotal
(In thousands)
Real estate
Commercial real estate loans
Non-farm/non-residential$— $— $— $780 $$383 $— $1,164 
Construction/land development— — — 48 33 — — 81 
Agricultural— — — — — — — — 
Residential real estate loans
Residential 1-4 family— 100 26 132 — 260 
Total real estate— 100 829 60 515 — 1,505 
Consumer86 75 40 109 485 — 799 
Commercial and industrial— 557 89 292 108 199 3,255 4,500 
Agricultural & other2,202 *71 — — — — — 2,273 
Total$2,206 $715 $264 $1,161 $277 $1,199 $3,255 $9,077 
*The 2024 write-off consists entirely of overdrafts.
December 31, 2023
Gross Loan Write-Offs by Origination Year
20232022202120202019PriorRevolving Loans Amortized Cost BasisTotal
(In thousands)
Real estate
Commercial real estate loans
Non-farm/non-residential$— $— $— $— $1,826 $502 $— $2,328 
Construction/land development— 168 — 88 — 263 
Agricultural— — — — — 
Residential real estate loans
Residential 1-4 family— 29 28 73 13 126 — 269 
Total real estate— 31 196 78 1,840 722 — 2,867 
Consumer— 51 44 98 63 263 25 544 
Commercial and industrial— 407 1,110 894 911 5,369 466 9,157 
Agricultural & other3,252 **64 164 3,487 
Total$3,252 $490 $1,351 $1,072 $2,878 $6,357 $655 $16,055 
**The 2023 write-offs consist entirely of overdrafts.
The Company considers the performance of the loan portfolio and its impact on the allowance for credit losses. The Company also evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following tables present the amortized cost of performing and nonperforming loans as of September 30, 2024 and December 31, 2023.
September 30, 2024
Term Loans Amortized Cost Basis by Origination Year
20242023202220212020PriorRevolving Loans Amortized Cost BasisTotal
(In thousands)
Real estate:
Commercial real estate loans
Non-farm/non-residential
Performing$218,451 $481,457 $1,068,305 $835,292 $387,389 $1,871,118 $580,142 $5,442,154 
Non-performing— — 155 953 14,227 38,967 80 54,382 
Total non-farm/non-residential
218,451 481,457 1,068,460 836,245 401,616 1,910,085 580,222 5,496,536 
Construction/land development
Performing$667,797 $601,542 $891,810 $164,990 $51,470 $87,594 $270,156 $2,735,359 
Non-performing— 73 2,530 1,398 182 895 982 6,060 
Total construction/ land development
667,797 601,615 894,340 166,388 51,652 88,489 271,138 2,741,419 
Agricultural
Performing$49,306 $44,578 $60,758 $38,875 $32,818 $72,572 $36,321 $335,228 
Non-performing— — — 65 — 479 193 737 
Total agricultural49,306 44,578 60,758 38,940 32,818 73,051 36,514 335,965 
Total commercial real estate loans
$935,554 $1,127,650 $2,023,558 $1,041,573 $486,086 $2,071,625 $887,874 $8,573,920 
Residential real estate loans
Residential 1-4 family
Performing$187,704 $255,185 $416,753 $257,574 $153,384 $437,827 $197,230 $1,905,657 
Non-performing— 1,717 5,784 3,677 3,307 11,817 393 26,695 
Total residential 1-4 family
187,704 256,902 422,537 261,251 156,691 449,644 197,623 1,932,352 
Multifamily residential
Performing$1,876 $11,822 $164,927 $46,451 $111,781 $97,878 $26,419 $461,154 
Non-performing— — 20,902 592 — — — 21,494 
Total multifamily residential
1,876 11,822 185,829 47,043 111,781 97,878 26,419 482,648 
Total real estate$1,125,134 $1,396,374 $2,631,924 $1,349,867 $754,558 $2,619,147 $1,111,916 $10,988,920 
Consumer
Performing$218,988 $225,480 $225,577 $184,063 $91,893 $259,861 $2,808 $1,208,670 
Non-performing73 651 2,951 303 555 5,923 71 10,527 
Total consumer219,061 226,131 228,528 184,366 92,448 265,784 2,879 1,219,197 
Commercial and industrial
Performing$133,512 $556,469 $336,274 $109,586 $51,740 $306,000 $577,929 $2,071,510 
Non-performing— 2,939 3,144 1,362 14 5,045 653 13,157 
Total commercial and industrial133,512 559,408 339,418 110,948 51,754 311,045 578,582 2,084,667 
Agricultural and other
Performing$79,514 $57,083 $48,150 $34,312 $25,209 $48,579 $237,274 $530,121 
Non-performing— — 46 907 113 1,074 
Total agricultural and other79,514 57,087 48,150 34,358 25,213 49,486 237,387 531,195 
Total$1,557,221 $2,239,000 $3,248,020 $1,679,539 $923,973 $3,245,462 $1,930,764 $14,823,979 



December 31, 2023
Term Loans Amortized Cost Basis by Origination Year
20232022202120202019PriorRevolving Loans Amortized Cost BasisTotal
(In thousands)
Real estate:
Commercial real estate loans
Non-farm/non-residential
Performing$388,831 $1,150,598 $821,373 $490,153 $404,061 $1,718,776 $536,349 $5,510,141 
Non-performing— — 9,215 1,145 761 28,359 333 39,813 
Total non-farm/non-residential
388,831 1,150,598 830,588 491,298 404,822 1,747,135 536,682 5,549,954 
Construction/land development
Performing$501,215 $918,390 $382,954 $88,204 $55,239 $81,028 $253,667 $2,280,697 
Non-performing— 7,818 1,703 697 618 188 1,326 12,350 
Total construction/land development
501,215 926,208 384,657 88,901 55,857 81,216 254,993 2,293,047 
Agricultural
Performing$39,976 $69,584 $46,809 $46,608 $20,485 $76,547 $24,716 $324,725 
Non-performing— — 79 — — 352 — 431 
Total agricultural39,976 69,584 46,888 46,608 20,485 76,899 24,716 325,156 
Total commercial real estate loans
$930,022 $2,146,390 $1,262,133 $626,807 $481,164 $1,905,250 $816,391 $8,168,157 
Residential real estate loans
Residential 1-4 family
Performing$261,784 $405,239 $298,207 $167,475 $108,091 $396,130 $185,948 $1,822,874 
Non-performing— 3,958 2,356 3,647 3,236 7,599 590 21,386 
Total residential 1-4 family
261,784 409,197 300,563 171,122 111,327 403,729 186,538 1,844,260 
Multifamily residential
Performing$3,983 $87,012 $107,301 $108,702 $39,815 $74,564 $14,359 $435,736 
Non-performing— — — — — — — — 
Total multifamily residential
3,983 87,012 107,301 108,702 39,815 74,564 14,359 435,736 
Total real estate$1,195,789 $2,642,599 $1,669,997 $906,631 $632,306 $2,383,543 $1,017,288 $10,448,153 
Consumer
Performing$255,771 $256,826 $215,831 $109,442 $110,267 $198,982 $3,060 $1,150,179 
Non-performing159 762 814 539 139 1,089 3,511 
Total consumer255,930 257,588 216,645 109,981 110,406 200,071 3,069 1,153,690 
Commercial and industrial
Performing$616,809 $382,190 $156,056 $87,531 $111,529 $273,434 $680,552 $2,308,101 
Non-performing2,562 3,186 863 563 2,993 3,243 3,480 16,890 
Total commercial and industrial619,371 385,376 156,919 88,094 114,522 276,677 684,032 2,324,991 
Agricultural and other
Performing$67,569 $55,904 $39,473 $28,220 $15,195 $48,203 $242,818 $497,382 
Non-performing71 33 10 — — 34 364 512 
Total agricultural and other67,640 55,937 39,483 28,220 15,195 48,237 243,182 497,894 
Total$2,138,730 $3,341,500 $2,083,044 $1,132,926 $872,429 $2,908,528 $1,947,571 $14,424,728 
Presentation of Troubled Debt Restructurings ("TDRs") by Class The following table presents the amortized cost basis of modified loans to borrowers experiencing financial difficulty by class and modification type at September 30, 2024 and December 31, 2023. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of financing receivable is also presented below.
September 30, 2024
Combination of Modifications
Term ExtensionInterest Rate ReductionPrincipal ReductionInterest OnlyInterest Rate Reduction and Term ExtensionPrincipal Reduction and Interest Rate ReductionTerm Extension and Interest OnlyTerm Extension and Principal ReductionPost-
Modification
Outstanding
Balance
Percentage of Total Class of Loans Receivable
(In thousands)
Real estate:
Commercial real estate loans
    Non-farm/non-residential$389 $— $— $1,307 $342 $— $15,874 $— $17,912 0.33 %
    Construction/land development— — — 78 — — — — 78 — 
Residential real estate loans
    Residential 1-4 family1,061 951 103 23 606 — — 117 2,861 0.15 
Total real estate1,450 951 103 1,408 948 — 15,874 117 20,851 0.19 
Consumer— — — — — 18 — 
Commercial and industrial2,308 — — 992 74 — — — 3,374 0.16 
Total$3,764 $951 $103 $2,409 $1,022 $$15,874 $117 $24,243 0.16 %
December 31, 2023
Combination of Modifications
Term ExtensionInterest Rate ReductionPrincipal ReductionInterest OnlyInterest Rate Reduction and Term ExtensionPrincipal Reduction and Interest Rate ReductionTerm Extension and Interest OnlyTerm Extension and Principal ReductionPost-
Modification
Outstanding
Balance
Percentage of Total Class of Loans Receivable
(In thousands)
Real estate:
Commercial real estate loans
    Non-farm/non-residential$398 $— $— $1,537 $348 $— $16,023 $— $18,306 0.33 %
    Construction/land development— — — 149 — — — — 149 0.01 
Residential real estate loans
    Residential 1-4 family560 598 106 59 516 — — 116 1,955 0.11 
Total real estate958 598 106 1,745 864 — 16,023 116 20,410 0.20 
Consumer14 — 10 — — — 30 — 
Commercial and industrial2,253 38 42 1,763 74 — — — 4,170 0.18 
Total$3,225 $636 $149 $3,518 $938 $$16,023 $116 $24,610 0.17 %
Presentation of TDR's on Non-Accrual Status
The following table presents the amortized cost basis of loans that had a payment default during the nine months ended September 30, 2024 and were modified in the twelve months prior to that default to borrowers experiencing financial difficulty.
September 30, 2024
Term ExtensionInterest Rate ReductionCombination Interest Rate Reduction and Term Extension
(Dollars in thousands)
Real estate
Commercial real estate loans
Non-farm/non-residential$— $— $— 
Residential real estate loans
Residential 1-4 family385 511 238 
Total real estate385 511 238 
Consumer— — 
Commercial and industrial— — — 
Total$391 $511 $238 
Summary of Total Foreclosed Assets
The following is a presentation of total foreclosed assets as of September 30, 2024 and December 31, 2023:
September 30, 2024December 31, 2023
(In thousands)
Commercial real estate loans
Non-farm/non-residential$29,824 $29,894 
Construction/land development12,919 47 
Residential real estate loans
Residential 1-4 family297 545 
Total foreclosed assets held for sale$43,040 $30,486