XML 23 R10.htm IDEA: XBRL DOCUMENT v3.25.1
Investment Securities
3 Months Ended
Mar. 31, 2025
Investments, Debt and Equity Securities [Abstract]  
Investment Securities . Investment Securities
The following table summarizes the amortized cost and fair value of securities that are classified as available-for-sale and held-to-maturity:
March 31, 2025
Available-for-Sale
Amortized
Cost
Allowance for Credit LossesNet Carrying Amount
Gross
Unrealized
Gains
Gross
Unrealized
(Losses)
Estimated
Fair Value
(In thousands)
U.S. government-sponsored enterprises$283,960 $— $283,960 $1,216 $(11,520)$273,656 
U.S. government-sponsored mortgage-backed securities1,467,153 — 1,467,153 931 (169,526)1,298,558 
Private mortgage-backed securities181,859 — 181,859 19 (10,541)171,337 
Non-government-sponsored asset backed securities202,999 — 202,999 204 (2,772)200,431 
State and political subdivisions947,565 — 947,565 350 (87,861)860,054 
Other securities215,709 (2,195)213,514 1,043 (15,273)199,284 
Total$3,299,245 $(2,195)$3,297,050 $3,763 $(297,493)$3,003,320 
March 31, 2025
Held-to-Maturity
Amortized
Cost
Allowance for Credit LossesNet Carrying Amount
Gross
Unrealized
Gains
Gross
Unrealized
(Losses)
Estimated
Fair Value
(In thousands)
U.S. government-sponsored enterprises$43,629 $— $43,629 $— $(2,249)$41,380 
U.S. government-sponsored mortgage-backed securities122,617 — 122,617 66 (4,509)118,174 
State and political subdivisions1,105,655 (2,005)1,103,650 26 (109,968)993,708 
Total$1,271,901 $(2,005)$1,269,896 $92 $(116,726)$1,153,262 
December 31, 2024
Available-for-Sale
Amortized
Cost
Allowance for Credit LossesNet Carrying Amount
Gross
Unrealized
Gains
Gross
Unrealized
(Losses)
Estimated
Fair Value
(In thousands)
U.S. government-sponsored enterprises$297,698 $— $297,698 $1,164 $(14,072)$284,790 
U.S. government-sponsored mortgage-backed securities1,527,463 — 1,527,463 760 (203,539)1,324,684 
Private mortgage-backed securities184,643 — 184,643 — (13,249)171,394 
Non-government-sponsored asset backed securities228,751 228,751 331 (3,434)225,648 
State and political subdivisions956,055 — 956,055 335 (86,029)870,361 
Other securities215,662 (2,195)213,467 576 (18,281)195,762 
Total$3,410,272 $(2,195)$3,408,077 $3,166 $(338,604)$3,072,639 
December 31, 2024
Held-to-Maturity
Amortized
Cost
Allowance for Credit LossesNet Carrying AmountGross
Unrealized
Gains
Gross
Unrealized
(Losses)
Estimated
Fair Value
(In thousands)
U.S. government-sponsored enterprises$43,560 $— $43,560 $— $(3,021)$40,539 
U.S. government-sponsored mortgage-backed securities124,169 — 124,169 — (6,695)117,474 
State and political subdivisions1,109,480 (2,005)1,107,475 39 (122,587)984,927 
Total$1,277,209 $(2,005)$1,275,204 $39 $(132,303)$1,142,940 
Assets, principally investment securities, having a carrying value of approximately $2.75 billion and $2.61 billion at March 31, 2025 and December 31, 2024, respectively, were pledged to secure public deposits, as collateral for repurchase agreements, and for other purposes required or permitted by law. Investment securities pledged as collateral for repurchase agreements totaled approximately $161.4 million and $162.4 million at March 31, 2025 and December 31, 2024, respectively.
The amortized cost and estimated fair value of securities classified as available-for-sale and held-to-maturity at March 31, 2025, by contractual maturity, are shown below. Expected maturities could differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately.
Available-for-SaleHeld-to-Maturity
Amortized
Cost
Estimated
Fair Value
Amortized
Cost
Estimated
Fair Value
(In thousands)
Due in one year or less$21,685 $21,387 $— $— 
Due after one year through five years278,373 264,842 59,616 57,252 
Due after five years through ten years355,464 329,240 377,325 347,113 
Due after ten years791,712 717,525 712,343 630,723 
U.S. government-sponsored mortgage-backed securities1,467,153 1,298,558 122,617 118,174 
Private mortgage-backed securities181,859 171,337 — — 
Non-government-sponsored asset backed securities202,999 200,431  — 
Total$3,299,245 $3,003,320 $1,271,901 $1,153,262 
During the three months ended March 31, 2025 and 2024, no available-for-sale securities were sold.
The following table shows gross unrealized losses and estimated fair value of investment securities classified as available-for-sale and held-to-maturity, aggregated by investment category and length of time that individual investment securities have been in a continuous loss position as of March 31, 2025 and December 31, 2024.
March 31, 2025
Less Than 12 Months 12 Months or More Total
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
(In thousands)
Available-for-sale:
U.S. government-sponsored enterprises$24,208 $(215)$163,377 $(11,305)$187,585 $(11,520)
U.S. government-sponsored mortgage-backed securities33,859 (214)1,186,597 (169,312)1,220,456 (169,526)
Private mortgage-backed securities— — 161,674 (10,541)161,674 (10,541)
Non-government-sponsored asset backed securities105,201 (223)85,633 (2,549)190,834 (2,772)
State and political subdivisions40,072 (1,332)757,250 (86,529)797,322 (87,861)
Other securities5,883 (264)179,056 (15,009)184,939 (15,273)
Total$209,223 $(2,248)$2,533,587 $(295,245)$2,742,810 $(297,493)
Held-to-maturity:
U.S. government-sponsored enterprises$— $— $41,380 $(2,249)$41,380 $(2,249)
U.S. government-sponsored mortgage-backed securities50,635 (866)62,274 (3,643)112,909 (4,509)
State and political subdivisions19,245 (767)972,529 (109,201)991,774 (109,968)
Total$69,880 $(1,633)$1,076,183 $(115,093)$1,146,063 $(116,726)
December 31, 2024
Less Than 12 Months 12 Months or More Total
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
(In thousands)
Available-for-sale:
U.S. government-sponsored enterprises$25,946 $(326)$161,759 $(13,746)$187,705 $(14,072)
U.S. government-sponsored mortgage-backed securities34,597 (1,088)1,215,317 (202,451)1,249,914 (203,539)
Private mortgage-backed securities9,491 (129)161,903 (13,120)171,394 (13,249)
Non-government-sponsored asset backed securities10,849 (60)92,857 (3,374)103,706 (3,434)
State and political subdivisions46,591 (1,230)761,289 (84,799)807,880 (86,029)
Other securities7,157 (911)173,204 (17,370)180,361 (18,281)
Total$134,631 $(3,744)$2,566,329 $(334,860)$2,700,960 $(338,604)
Held-to-maturity:
U.S. government-sponsored enterprises$— $— $40,539 $(3,021)$40,539 $(3,021)
U.S. government-sponsored mortgage-backed securities48,254 (1,979)69,220 (4,716)117,474 (6,695)
State and political subdivisions29,612 (1,037)954,335 (121,550)983,947 (122,587)
Total$77,866 $(3,016)$1,064,094 $(129,287)$1,141,960 $(132,303)
Debt securities available-for-sale ("AFS") are reported at fair value with unrealized holding gains and losses reported as a separate component of stockholders’ equity and other comprehensive income (loss), net of taxes. Securities that are held as available-for-sale are used as a part of our asset/liability management strategy. Securities that may be sold in response to interest rate changes, changes in prepayment risk, the need to increase regulatory capital, and other similar factors are classified as available-for-sale. The Company evaluates all securities quarterly to determine if any securities in a loss position require a provision for credit losses. The Company first assesses whether it intends to sell or is more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For securities that do not meet these criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, the Company considers the extent to which fair value is less than amortized cost, changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income. The Company has made the election to exclude accrued interest receivable on AFS securities from the estimate of credit losses and report accrued interest separately on the consolidated balance sheets. Changes in the allowance for credit losses are recorded as provision for (or reversal of) credit loss expense. Losses are charged against the allowance when management believes the uncollectability of a security is confirmed or when either of the criteria regarding intent or requirement to sell is met.
Debt securities held-to-maturity ("HTM"), which include any security for which we have the positive intent and ability to hold until maturity, are reported at historical cost adjusted for amortization of premiums and accretion of discounts. Premiums and discounts are amortized/accreted to the call date to interest income using the constant effective yield method over the estimated life of the security. The Company evaluates all securities quarterly to determine if any securities in a loss position require a provision for credit losses. The Company measures expected credit losses on HTM securities on a collective basis by major security type, with each type sharing similar risk characteristics. The estimate of expected credit losses considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. The Company has made the election to exclude accrued interest receivable on HTM securities from the estimate of credit losses and report accrued interest separately on the consolidated balance sheets. Changes in the allowance for credit losses are recorded as provision for (or reversal of) credit loss expense. Losses are charged against the allowance when management believes the uncollectability of a security is confirmed.
During the three months ended March 31, 2025, the Company determined the $2.2 million allowance for credit losses on the available-for-sale portfolio and the $2.0 million allowance for credit losses on the held-to-maturity portfolio was adequate. Therefore, no additional provision was considered necessary.
Available-for-Sale Investment Securities
March 31, 2025December 31, 2024
Allowance for credit losses:(In thousands)
Beginning balance, January 1
$2,195 $2,525 
Provision for credit loss— — 
Balance, March 31
$2,195 $2,525 
Recovery of credit loss(330)
Balance, December 31, 2024
$2,195 
Held-to-Maturity Investment Securities
March 31, 2025December 31, 2024
Allowance for credit losses:(In thousands)
Beginning balance, January 1
$2,005 $2,005 
Provision for credit loss— — 
Balance, March 31
$2,005 $2,005 
Provision for credit loss— 
Balance, December 31, 2024
$2,005 
For the three months ended March 31, 2025, the Company had available-for-sale investment securities with approximately $297.5 million in unrealized losses, of which $295.2 million had been in continuous loss positions for more than twelve months. With the exception of the subordinated debt investment securities which were downgraded during 2023 resulting in the allowance, the Company’s assessments indicated the cause of the market depreciation was primarily due to the change in interest rates and not the issuer’s financial condition or downgrades by rating agencies. In addition, approximately 38.9% of the principal balance from the Company’s investment portfolio will mature or are expected to pay down within five years or less. As a result, the Company has the ability and intent to hold such securities until maturity.
As of March 31, 2025, the Company's available-for-sale securities portfolio consisted of 1,516 investment securities, 1,287 of which were in an unrealized loss position. As noted in the table above, the total amount of the unrealized loss was $297.5 million. The U.S. government-sponsored enterprises portfolio contained unrealized losses of $11.5 million on 66 securities. The U.S. government-sponsored mortgage-backed securities portfolio contained $169.5 million of unrealized losses on 637 securities, and the private mortgage-backed securities portfolio contained $10.5 million of unrealized losses on 31 securities. The non-government-sponsored asset backed securities portfolio contained $2.8 million of unrealized losses on 29 securities. The state and political subdivisions portfolio contained $87.9 million of unrealized losses on 461 securities. In addition, the other securities portfolio contained $15.3 million of unrealized losses on 63 securities. With the exception of the investments for which an allowance for credit losses has been established, the unrealized losses on the Company's investments were primarily a result of interest rate changes, and the Company expects to recover the amortized cost basis over the term of the securities. The Company has determined that, as of March 31, 2025, an additional provision for credit losses is not necessary because the decline in market value was attributable to changes in interest rates and not credit quality, and because the Company does not intend to sell the investments and it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity.
As of March 31, 2025, the Company's held-to-maturity securities portfolio consisted of 511 investment securities, 501 of which were in an unrealized loss position. As noted in the table above, the total amount of the unrealized loss was $116.7 million. The U.S. government-sponsored enterprises portfolio contained unrealized losses of $2.2 million on 5 securities. The U.S. government-sponsored mortgage-backed securities portfolio contained unrealized losses of $4.5 million on 19 securities. The state and political subdivisions portfolio contained $110.0 million of unrealized losses on 477 securities. The unrealized losses on the Company's investments were a result of interest rate changes. The Company expects to recover the amortized cost basis over the term of the securities. Because the decline in market value was attributable to changes in interest rates and not credit quality, the Company has determined that an additional provision for credit losses was not necessary as of March 31, 2025.
The following table summarizes bond ratings for the Company’s held-to-maturity portfolio, based upon amortized cost, issued by state and political subdivisions and other securities as of March 31, 2025:
State and political subdivisionsU.S. government-sponsored enterprisesU.S. government-sponsored mortgage-backed securitiesTotal
(In thousands)
Aaa/AAA$237,046 $43,629 $— $280,675 
Aa/AA838,928 — — 838,928 
A25,566 — — 25,566 
Not rated4,115 — — 4,115 
Agency Backed— — 122,617 122,617 
Total$1,105,655 $43,629 $122,617 $1,271,901 
Income earned on securities for the three months ended March 31, 2025 and 2024, is as follows:
Three Months Ended
March 31,
20252024
(In thousands)
Taxable
Available-for-sale$20,060 $25,762 
Held-to-maturity7,373 7,467 
Non-taxable
Available-for-sale4,580 4,695 
Held-to-maturity3,070 3,108 
Total$35,083 $41,032