XML 14 R4.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statements of Changes in Stockholders’ Equity - USD ($)
$ in Thousands
Total
Class A
Class B
Convertible Preferred Units
Common Units
Common Stock
Class A
Common Stock
Class B
Additional Paid-in Capital
Accumulated Deficit
Noncontrolling Interests
Beginning balance (shares) at Dec. 31, 2020 6,000,000                  
Beginning balance at Dec. 31, 2020 $ 2,140                  
Ending balance (shares) at Jun. 30, 2021 6,000,000                  
Ending balance at Jun. 30, 2021 $ 2,140                  
Beginning balance (shares) at Dec. 31, 2020       542,729,000            
Beginning balance at Dec. 31, 2020 (29,139)     $ 629,089 $ 20,899       $ (679,127)  
Beginning balance (shares) at Dec. 31, 2020         5,492,000          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Sale of convertible preferred units (shares)       48,490,000            
Sale of convertible preferred units 98,540     $ 98,540            
Issuance of convertible preferred units (shares)       20,000            
Issuance of convertible preferred units 39     $ 39            
Exercise of common unit options (shares)         2,624,000          
Exercise of common unit options 394       $ 394          
Issuance of treasury units/stock (shares)         66,000          
Issuance of treasury units/stock 73       $ 73          
Equity-based compensation expense 4,188       4,188          
Net loss attributable to legacy NuScale LLC holders prior to Transaction 0                  
Net loss (47,345)               (47,345)  
Ending balance (shares) at Jun. 30, 2021       591,239,000            
Ending balance at Jun. 30, 2021 $ 26,750     $ 727,668 $ 25,554       (726,472)  
Ending balance (shares) at Jun. 30, 2021         8,182,000          
Beginning balance (shares) at Mar. 31, 2021 6,000,000                  
Beginning balance at Mar. 31, 2021 $ 2,140                  
Ending balance (shares) at Jun. 30, 2021 6,000,000                  
Ending balance at Jun. 30, 2021 $ 2,140                  
Beginning balance (shares) at Mar. 31, 2021       563,843,000            
Beginning balance at Mar. 31, 2021 (8,133)     $ 669,628 $ 24,032       (701,793)  
Beginning balance (shares) at Mar. 31, 2021         5,529,000          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Sale of convertible preferred units (shares)       27,396,000            
Sale of convertible preferred units 58,040     $ 58,040            
Issuance of convertible preferred units (shares)       0            
Issuance of convertible preferred units 0     $ 0            
Exercise of common unit options (shares)         2,587,000          
Exercise of common unit options 383       $ 383          
Issuance of treasury units/stock (shares)         66,000          
Issuance of treasury units/stock 73       $ 73          
Equity-based compensation expense 1,066       1,066          
Net loss attributable to legacy NuScale LLC holders prior to Transaction 0                  
Net loss (24,679)               (24,679)  
Ending balance (shares) at Jun. 30, 2021       591,239,000            
Ending balance at Jun. 30, 2021 $ 26,750     $ 727,668 $ 25,554       (726,472)  
Ending balance (shares) at Jun. 30, 2021         8,182,000          
Beginning balance (shares) at Dec. 31, 2021 6,000,000                  
Beginning balance at Dec. 31, 2021 $ 2,140                  
Increase (Decrease) in Temporary Equity [Roll Forward]                    
Reverse recapitalization, net (shares) (6,000,000)                  
Reverse recapitalization, net $ (2,140)                  
Ending balance (shares) at Jun. 30, 2022 0                  
Ending balance at Jun. 30, 2022 $ 0                  
Beginning balance (shares) at Dec. 31, 2021       633,261,000            
Beginning balance at Dec. 31, 2021 $ 66,258     $ 819,694 $ 28,184     $ 0 (781,620) $ 0
Beginning balance (shares) at Dec. 31, 2021         9,074,000          
Beginning balance (shares) at Dec. 31, 2021   42,028,341 178,396,711              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Exercise of common unit options (shares) 775,094       3,764,000          
Exercise of common unit options $ 847       $ 847          
Repurchase of common units (shares)         (358,000)          
Repurchase of common units (566)       $ (566)          
Issuance of treasury units/stock (shares)         12,000          
Issuance of treasury units/stock 20       $ 20          
Conversion of equity award to liability award (50)       (50)          
Equity-based compensation expense 2,132       $ 1,359     773    
Reverse recapitalization, net (shares)       (633,261,000) (12,492,000) 42,028,000 178,397,000      
Reverse recapitalization, net 307,850     $ (819,694) $ (29,794) $ 4 $ 18 220,606 656,597 280,113
Net loss attributable to legacy NuScale LLC holders prior to Transaction (31,155)               (31,155)  
Net loss after the Transaction (13,598)               (2,593) (11,005)
Net loss (44,753)                  
Ending balance (shares) at Jun. 30, 2022       0            
Ending balance at Jun. 30, 2022       $ 0 $ 0          
Ending balance (shares) at Jun. 30, 2022         0          
Ending balance (shares) at Jun. 30, 2022   42,028,341 178,396,711     42,028,000 178,397,000      
Ending balance at Jun. 30, 2022 62,630                  
Ending balance at Jun. 30, 2022 $ 331,738         $ 4 $ 18 221,379 (158,771) 269,108
Beginning balance (shares) at Mar. 31, 2022 6,000,000                  
Beginning balance at Mar. 31, 2022 $ 2,140                  
Increase (Decrease) in Temporary Equity [Roll Forward]                    
Reverse recapitalization, net (shares) (6,000,000)                  
Reverse recapitalization, net $ (2,140)                  
Ending balance (shares) at Jun. 30, 2022 0                  
Ending balance at Jun. 30, 2022 $ 0                  
Beginning balance (shares) at Mar. 31, 2022       633,261,000            
Beginning balance at Mar. 31, 2022       $ 819,694 $ 29,082          
Beginning balance (shares) at Mar. 31, 2022         11,671,000          
Beginning balance (shares) at Mar. 31, 2022           0 0      
Beginning balance at Mar. 31, 2022 43,783         $ 0 $ 0 0 (804,993) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Exercise of common unit options (shares)         836,000          
Exercise of common unit options 377       $ 377          
Repurchase of common units (shares)         (15,000)          
Repurchase of common units (3)       $ (3)          
Issuance of treasury units/stock (shares)         0          
Issuance of treasury units/stock 0       $ 0          
Conversion of equity award to liability award 0       0          
Equity-based compensation expense 1,111       $ 338     773    
Reverse recapitalization, net (shares)       (633,261,000) (12,492,000) 42,028,000 178,397,000      
Reverse recapitalization, net 307,850     $ (819,694) $ (29,794) $ 4 $ 18 220,606 656,597 280,113
Net loss attributable to legacy NuScale LLC holders prior to Transaction (7,782)               (7,782)  
Net loss after the Transaction (13,598)               (2,593) (11,005)
Net loss (21,380)                  
Ending balance (shares) at Jun. 30, 2022       0            
Ending balance at Jun. 30, 2022       $ 0 $ 0          
Ending balance (shares) at Jun. 30, 2022         0          
Ending balance (shares) at Jun. 30, 2022   42,028,341 178,396,711     42,028,000 178,397,000      
Ending balance at Jun. 30, 2022 62,630                  
Ending balance at Jun. 30, 2022 $ 331,738         $ 4 $ 18 $ 221,379 $ (158,771) $ 269,108