XML 145 R130.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Statements of Mezzanine Equity and Members' Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Convertible Preferred Units
Common Stock
Accumulated Deficit
Total
Mezzanine beginning balance at Dec. 31, 2019       $ 2,140
Mezzanine (shares) beginning at Dec. 31, 2019       6,000
Mezzanine ending at Dec. 31, 2020       $ 2,140
Mezzanine (shares) ending at Dec. 31, 2020       6,000
Beginning Balance at Dec. 31, 2019 $ 610,211 $ 17,187 $ (590,740) $ 36,658
Beginning Balance (in shares) at Dec. 31, 2019 532,888 5,442    
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Sale of convertible preferred units $ 18,500     18,500
Sale of convertible preferred units (in shares) 9,635      
Issuance of convertible preferred units $ 378     $ 378
Issuance of convertible preferred units (in shares) 206     206
Exercise of common unit options   $ 43   $ 43
Exercise of common unit options (in shares)   105   105
Repurchase of common units   $ (49)   $ (49)
Repurchase of common units (in shares)   (55)   (55)
Equity-based compensation expense   $ 3,718   $ 3,718
Net loss     (88,387) (88,387)
Ending Balance at Dec. 31, 2020 $ 629,089 $ 20,899 (679,127) (29,139)
Ending Balance (in shares) at Dec. 31, 2020 542,729 5,492    
Mezzanine ending at Mar. 31, 2021       $ 2,140
Mezzanine (shares) ending at Mar. 31, 2021       6,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Sale of convertible preferred units $ 40,500     $ 40,500
Sale of convertible preferred units (in shares) 21,094      
Issuance of convertible preferred units $ 39     39
Issuance of convertible preferred units (in shares) 20      
Exercise of common unit options   $ 11   11
Exercise of common unit options (in shares)   37    
Equity-based compensation expense   $ 3,122   3,122
Net loss     (22,666) (22,666)
Ending Balance at Mar. 31, 2021 $ 669,628 $ 24,032 (701,793) (8,133)
Ending Balance (in shares) at Mar. 31, 2021 563,843 5,529    
Mezzanine beginning balance at Dec. 31, 2020       $ 2,140
Mezzanine (shares) beginning at Dec. 31, 2020       6,000
Mezzanine ending at Dec. 31, 2021       $ 2,140
Mezzanine (shares) ending at Dec. 31, 2021       6,000
Beginning Balance at Dec. 31, 2020 $ 629,089 $ 20,899 (679,127) $ (29,139)
Beginning Balance (in shares) at Dec. 31, 2020 542,729 5,492    
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Sale of convertible preferred units $ 190,540     190,540
Sale of convertible preferred units (in shares) 90,500      
Issuance of convertible preferred units $ 65     $ 65
Issuance of convertible preferred units (in shares) 32     32
Exercise of common unit options   $ 748   $ 748
Exercise of common unit options (in shares)   3,483   3,483
Repurchase of common units   $ (17)   $ (17)
Repurchase of common units (in shares)   (15)   (15)
Issuance of treasury units   $ 113   $ 113
Issuance of treasury units (in shares)   114    
Equity-based compensation expense   $ 6,441   6,441
Net loss     (102,493) (102,493)
Ending Balance at Dec. 31, 2021 $ 819,694 $ 28,184 (781,620) 66,258
Ending Balance (in shares) at Dec. 31, 2021 633,261 9,074    
Mezzanine ending at Mar. 31, 2022       $ 2,140
Mezzanine (shares) ending at Mar. 31, 2022       6,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Exercise of common unit options   $ 470   $ 470
Exercise of common unit options (in shares)   2,928   2,928
Repurchase of common units   $ (563)   $ (563)
Repurchase of common units (in shares)   (343)    
Issuance of treasury units   $ 20   20
Issuance of treasury units (in shares)   12    
Conversion of equity award to liability award   $ (50)   (50)
Equity-based compensation expense   1,021   1,021
Net loss     (23,373) (23,373)
Ending Balance at Mar. 31, 2022 $ 819,694 $ 29,082 $ (804,993) $ 43,783
Ending Balance (in shares) at Mar. 31, 2022 633,261 11,671