XML 92 R77.htm IDEA: XBRL DOCUMENT v3.22.1
Statements of Mezzanine Equity and Members' Equity - USD ($)
shares in Thousands, $ in Thousands
Common Stock
Accumulated Deficit
Convertible Preferred Units
Total
Mezzanine beginning balance at Dec. 31, 2019       $ 2,140
Mezzanine (shares) beginning at Dec. 31, 2019       6,000
Mezzanine ending at Dec. 31, 2020       $ 2,140
Mezzanine (shares) ending at Dec. 31, 2020       6,000
Beginning Balance at Dec. 31, 2019 $ 17,187 $ (590,740) $ 610,211 $ 36,658
Beginning Balance (in shares) at Dec. 31, 2019 5,442   532,888  
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Sale of convertible preferred units     $ 18,500 18,500
Convertible preferred units issued     9,635  
Issuance of convertible preferred units     $ 378 $ 378
Issuance of convertible preferred units (in shares)     206 206
Exercise of common unit options $ 43     $ 43
Exercise of common unit options (in shares) 105     105
Repurchase of common units $ (49)     $ (49)
Repurchase of common units (in shares) (55)     (55)
Equity-based compensation expense $ 3,718     $ 3,718
Net loss   (88,387)   (88,387)
Ending Balance at Dec. 31, 2020 $ 20,899 (679,127) $ 629,089 (29,139)
Ending Balance (in shares) at Dec. 31, 2020 5,492   542,729  
Mezzanine ending at Mar. 31, 2021       $ 2,140
Mezzanine (shares) ending at Mar. 31, 2021       6,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Sale of convertible preferred units     $ 40,500 $ 40,500
Convertible preferred units issued     21,094  
Issuance of convertible preferred units     $ 39 39
Issuance of convertible preferred units (in shares)     20  
Exercise of common unit options $ 11     11
Exercise of common unit options (in shares) 37      
Equity-based compensation expense $ 3,122     3,122
Net loss   (22,666)   (22,666)
Ending Balance at Mar. 31, 2021 $ 24,032 (701,793) $ 669,628 (8,133)
Ending Balance (in shares) at Mar. 31, 2021 5,529   563,843  
Mezzanine beginning balance at Dec. 31, 2020       $ 2,140
Mezzanine (shares) beginning at Dec. 31, 2020       6,000
Mezzanine ending at Dec. 31, 2021       $ 2,140
Mezzanine (shares) ending at Dec. 31, 2021       6,000
Beginning Balance at Dec. 31, 2020 $ 20,899 (679,127) $ 629,089 $ (29,139)
Beginning Balance (in shares) at Dec. 31, 2020 5,492   542,729  
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Sale of convertible preferred units     $ 190,540 190,540
Convertible preferred units issued     90,500  
Issuance of convertible preferred units     $ 65 $ 65
Issuance of convertible preferred units (in shares)     32 32
Exercise of common unit options $ 748     $ 748
Exercise of common unit options (in shares) 3,483     3,483
Repurchase of common units $ (17)     $ (17)
Repurchase of common units (in shares) (15)     (15)
Issuance of treasury units $ 113     $ 113
Issuance of treasury units (in shares) 114      
Equity-based compensation expense $ 6,441     6,441
Net loss   (102,493)   (102,493)
Ending Balance at Dec. 31, 2021 $ 28,184 (781,620) $ 819,694 66,258
Ending Balance (in shares) at Dec. 31, 2021 9,074   633,261  
Mezzanine ending at Mar. 31, 2022       $ 2,140
Mezzanine (shares) ending at Mar. 31, 2022       6,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Exercise of common unit options $ 470     $ 470
Exercise of common unit options (in shares) 2,928     2,928
Repurchase of common units $ (563)     $ (563)
Repurchase of common units (in shares) (343)      
Issuance of treasury units $ 20     20
Issuance of treasury units (in shares) 12      
Equity-based compensation expense $ 1,021     1,021
Net loss   (23,373)   (23,373)
Ending Balance at Mar. 31, 2022 $ 29,082 $ (804,993) $ 819,694 $ 43,783
Ending Balance (in shares) at Mar. 31, 2022 11,671   633,261