XML 110 R95.htm IDEA: XBRL DOCUMENT v3.22.1

Equity-Based Compensation (Tables)

3 Months Ended

12 Months Ended

Mar. 31, 2022

Dec. 31, 2021

Equity-Based Compensation

Schedule of activity relating to the Plan

​

​	​	​	​	​	​
​		Number of		Weighted Average
Unit Options		Units		Exercise Price
Outstanding at December 31, 2021	​	88,878	​	$	0.63
Granted	​	1,201	​		1.65
Exercised	​	(2,928)	​		0.16
Forfeited	​	(92)	​		1.23
Expired	​	(59)	​		0.50
Outstanding at March 31, 2022	​	87,000	​		0.66
Exercisable at March 31, 2022	​	73,817	​		0.57

​

​	​	​	​	​	​
​	​	Weighted Average
Unit Options		Number of Units		Exercise Price
Outstanding at December 31, 2020		74,824	​	$	0.49
Granted		19,362	​		1.11
Exercised		(3,483)	​		0.21
Forfeited		(653)	​		0.99
Expired		(1,172)	​		0.45
Outstanding at December 31, 2021		88,878	​		0.63
Exercisable at December 31, 2021		75,506	​		0.55

Schedule of assumptions used in determining fair value

​

​	​	​	​
​		2022
Risk-free interest rate		1.44	%
Expected dividend yield		NA	​
Expected option life		6.25	years
Expected price volatility		73.98	%

​

​	​	​	​	​
​		2021		2020
Risk-free interest rate		0.62% – 1.31%	​	0.37% – 0.59%
Expected dividend yield		NA	​	NA
Expected option life		6.25 years	​	6.25 years
Expected price volatility		64.60% – 73.98%	​	64.6% – 69.21%

X

- References

No definition available.

+ Details

Name:	us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of activity for award under share-based payment arrangement. Includes, but is not limited to, outstanding award at beginning and end of year, granted, exercised, forfeited, and weighted-average grant date fair value.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (e)
-URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (c)(2)
-URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (d)
-URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (f)(2)
-URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901

+ Details

Name:	us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration