XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Changes in Stockholders’ Equity - USD ($)
$ in Thousands
Total
Class A
Class B
Convertible Preferred Units
Common Units
Common Stock
Class A
Common Stock
Class B
Additional Paid-in Capital
Accumulated Deficit
Noncontrolling Interests
Beginning balance (shares) at Dec. 31, 2021 6,000,000                  
Beginning balance at Dec. 31, 2021 $ 2,140                  
Increase (Decrease) in Temporary Equity [Roll Forward]                    
Reverse recapitalization, net (shares) 6,000,000                  
Reverse recapitalization, net $ 2,140                  
Ending balance (shares) at Jun. 30, 2022 0                  
Ending balance at Jun. 30, 2022 $ 0                  
Beginning balance (shares) at Dec. 31, 2021       633,261,000            
Beginning balance at Dec. 31, 2021       $ 819,694 $ 28,184          
Beginning balance (shares) at Dec. 31, 2021         9,074,000          
Beginning balance (shares) at Dec. 31, 2021           0 0      
Beginning balance at Dec. 31, 2021 66,258         $ 0 $ 0 $ 0 $ (781,620) $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Exercise of common unit options (shares)         3,764,000          
Exercise of common unit options 847       $ 847          
Repurchase of common units (shares)         (358,000)          
Repurchase of common units (566)       $ (566)          
Issuance of treasury units (shares)         12,000          
Issuance of treasury units 20       $ 20          
Conversion of equity award to liability award (50)       (50)          
Equity-based compensation expense 2,132       $ 1,359     773    
Net loss (44,753)                  
Reverse recapitalization, net (in shares)       (633,261,000) (12,492,000) 42,028,000 178,397,000      
Reverse recapitalization, net 307,850     $ (819,694) $ (29,794) $ 4 $ 18 220,606 656,597 280,113
Net loss attributable to legacy NuScale LLC holders prior to Transaction (31,155)               (31,155)  
Net loss after the Transaction (13,598)               (2,593) (11,005)
Ending balance (shares) at Jun. 30, 2022       0            
Ending balance at Jun. 30, 2022       $ 0 $ 0          
Ending balance (shares) at Jun. 30, 2022         0          
Ending balance (shares) at Jun. 30, 2022           42,028,000 178,397,000      
Ending balance at Jun. 30, 2022 $ 331,738         $ 4 $ 18 221,379 (158,771) 269,108
Beginning balance (shares) at Mar. 31, 2022 6,000,000                  
Beginning balance at Mar. 31, 2022 $ 2,140                  
Increase (Decrease) in Temporary Equity [Roll Forward]                    
Reverse recapitalization, net (shares) (6,000,000)                  
Reverse recapitalization, net $ (2,140)                  
Ending balance (shares) at Jun. 30, 2022 0                  
Ending balance at Jun. 30, 2022 $ 0                  
Beginning balance (shares) at Mar. 31, 2022       633,261,000            
Beginning balance at Mar. 31, 2022       $ 819,694 $ 29,082          
Beginning balance (shares) at Mar. 31, 2022         11,671,000          
Beginning balance (shares) at Mar. 31, 2022           0 0      
Beginning balance at Mar. 31, 2022 43,783         $ 0 $ 0 0 (804,993) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Exercise of common unit options (shares)         836,000          
Exercise of common unit options 377       $ 377          
Repurchase of common units (shares)         (15,000)          
Repurchase of common units (3)       $ (3)          
Issuance of treasury units 0                  
Conversion of equity award to liability award 0                  
Equity-based compensation expense 1,111       $ 338     773    
Net loss (21,380)                  
Reverse recapitalization, net (in shares)       (633,261,000) (12,492,000) 42,028,000 178,397,000      
Reverse recapitalization, net 307,850     $ (819,694) $ (29,794) $ 4 $ 18 220,606 656,597 280,113
Net loss attributable to legacy NuScale LLC holders prior to Transaction (7,782)               (7,782)  
Net loss after the Transaction (13,598)               (2,593) (11,005)
Ending balance (shares) at Jun. 30, 2022       0            
Ending balance at Jun. 30, 2022       $ 0 $ 0          
Ending balance (shares) at Jun. 30, 2022         0          
Ending balance (shares) at Jun. 30, 2022           42,028,000 178,397,000      
Ending balance at Jun. 30, 2022 331,738         $ 4 $ 18 221,379 (158,771) 269,108
Beginning balance (shares) at Dec. 31, 2022   69,353,019 157,090,820     69,353,000 157,091,000      
Beginning balance at Dec. 31, 2022 277,087         $ 7 $ 16 296,748 (182,092) 162,408
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Equity-based compensation expense 8,090             8,090    
Exercise of common share options and warrants and vested RSUs (in shares)           2,321,000        
Exercise of common share options and warrants and vested RSUs 4,371             4,371    
Conversion of combined interests into Class A common stock (in shares)   2,370,805 (2,370,805)     2,371,000 (2,371,000)      
Conversion of combined interests into Class A common stock 0                  
Rebalancing of ownership percentage for conversion of combined interest into Class A shares 0             3,409   (3,409)
Net loss (65,344)               (20,485) (44,859)
Net loss attributable to legacy NuScale LLC holders prior to Transaction 0                  
Ending balance (shares) at Jun. 30, 2023   74,045,206 154,720,015     74,045,000 154,720,000      
Ending balance at Jun. 30, 2023 224,204         $ 7 $ 16 312,618 (202,577) 114,140
Beginning balance (shares) at Mar. 31, 2023           70,061,000 157,091,000      
Beginning balance at Mar. 31, 2023 246,731         $ 7 $ 16 302,487 (193,054) 137,275
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Equity-based compensation expense 4,453             4,453    
Exercise of common share options and warrants and vested RSUs (in shares)           1,613,000        
Exercise of common share options and warrants and vested RSUs 2,754             2,754    
Conversion of combined interests into Class A common stock (in shares)   2,370,805 (2,370,805)     2,371,000 (2,371,000)      
Conversion of combined interests into Class A common stock 0                  
Rebalancing of ownership percentage for conversion of combined interest into Class A shares 0             2,924   (2,924)
Net loss (29,734)               (9,523) (20,211)
Net loss attributable to legacy NuScale LLC holders prior to Transaction 0                  
Ending balance (shares) at Jun. 30, 2023   74,045,206 154,720,015     74,045,000 154,720,000      
Ending balance at Jun. 30, 2023 $ 224,204         $ 7 $ 16 $ 312,618 $ (202,577) $ 114,140