XML 75 R63.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Condensed Consolidated Guarantor Financial Information (Statements Of Income) (Details) (USD $)
In Thousands
 3 Months Ended 6 Months Ended
Jun. 26, 2011
Jun. 27, 2010
Jun. 26, 2011
Jun. 27, 2010
Net revenues $ 391,286 $ 358,427 $ 745,290 $ 701,964
Cost of goods sold 207,254 184,126 396,754 356,852
Gross profit 184,032 174,301 348,536 345,112
Selling, general and administrative expenses 111,751 99,768 215,137 195,419
Research and development expenses 12,456 10,288 23,494 19,599
Restructuring and other impairment charges 3,176 75 3,771 538
Income (loss) from continuing operations before interest, loss on extinguishments of debt and taxes 56,649 64,170 106,134 129,556
Interest expense 15,785 19,534 31,931 38,454
Interest income (253) (150) (358) (356)
Loss on extinguishments of debt 816   15,413  
Income (loss) from continuing operations before taxes 40,301 44,786 59,148 91,458
Taxes on income from continuing operations 8,714 12,440 13,564 26,363
Equity in net income of consolidated subsidiaries        
Income from continuing operations 31,587 32,346 45,584 65,095
Operating income (loss) from discontinued operations (4,360) 45,634 59,576 60,009
Taxes (benefit) on income from discontinued operations (7,260) [1] 17,454 [1] (7,521) [1] 26,620 [1]
Income (loss) from discontinued operations 2,900 28,180 67,097 33,389
Net income 34,487 60,526 112,681 98,484
Less: Income from continuing operations attributable to noncontrolling interests 258 259 481 431
Income from discontinued operations attributable to noncontrolling interest 159 119 318 233
Net income attributable to common shareholders 34,070 60,148 111,882 97,820
Parent Company [Member]
        
Selling, general and administrative expenses 10,526 9,568 20,095 17,297
Restructuring and other impairment charges 11   11  
Income (loss) from continuing operations before interest, loss on extinguishments of debt and taxes (10,537) (9,568) (20,106) (17,297)
Interest expense 28,787 33,477 59,871 65,430
Interest income (112) 1 (114) 2
Loss on extinguishments of debt 816   15,413  
Income (loss) from continuing operations before taxes (40,028) (43,046) (95,276) (82,729)
Taxes on income from continuing operations (16,404) (16,977) (35,536) (31,023)
Equity in net income of consolidated subsidiaries 61,983 69,570 197,064 135,685
Income from continuing operations 38,359 43,501 137,324 83,979
Operating income (loss) from discontinued operations (12,844) 27,720 (50,608) 23,313
Taxes (benefit) on income from discontinued operations (8,555) 11,073 (25,166) 9,472
Income (loss) from discontinued operations (4,289) 16,647 (25,442) 13,841
Net income 34,070 60,148 111,882 97,820
Less: Income from continuing operations attributable to noncontrolling interests        
Income from discontinued operations attributable to noncontrolling interest        
Net income attributable to common shareholders 34,070 60,148 111,882 97,820
Guarantor Subsidiaries [Member]
        
Net revenues 247,041 236,412 473,867 455,697
Cost of goods sold 153,110 134,139 290,532 255,843
Gross profit 93,931 102,273 183,335 199,854
Selling, general and administrative expenses 62,991 59,006 122,456 115,510
Research and development expenses 10,057 8,822 19,441 16,982
Restructuring and other impairment charges 1,270 508 1,858 806
Income (loss) from continuing operations before interest, loss on extinguishments of debt and taxes 19,613 33,937 39,580 66,556
Interest expense (13,134) (19,256) (28,147) (37,405)
Interest income (18) (37) (41) (79)
Income (loss) from continuing operations before taxes 32,765 53,230 67,768 104,040
Taxes on income from continuing operations 11,881 17,871 25,742 37,928
Equity in net income of consolidated subsidiaries 39,081 (936) 112,120 19,512
Income from continuing operations 59,965 34,423 154,146 85,624
Operating income (loss) from discontinued operations (1,652) (16) 37,759 13,006
Taxes (benefit) on income from discontinued operations (1,443) 547 4,888 9,460
Income (loss) from discontinued operations (209) (563) 32,871 3,546
Net income 59,756 33,860 187,017 89,170
Less: Income from continuing operations attributable to noncontrolling interests        
Income from discontinued operations attributable to noncontrolling interest        
Net income attributable to common shareholders 59,756 33,860 187,017 89,170
Non-Guarantor Subsidiaries [Member]
        
Net revenues 207,603 188,112 389,461 372,886
Cost of goods sold 115,181 115,488 221,715 221,759
Gross profit 92,422 72,624 167,746 151,127
Selling, general and administrative expenses 38,296 31,211 71,992 62,257
Research and development expenses 2,399 1,466 4,053 2,617
Restructuring and other impairment charges 1,895 (433) 1,902 (268)
Income (loss) from continuing operations before interest, loss on extinguishments of debt and taxes 49,832 40,380 89,799 86,521
Interest expense 132 5,313 207 10,429
Interest income (123) (114) (203) (279)
Income (loss) from continuing operations before taxes 49,823 35,181 89,795 76,371
Taxes on income from continuing operations 12,915 9,861 24,390 21,896
Equity in net income of consolidated subsidiaries        
Income from continuing operations 36,908 25,320 65,405 54,475
Operating income (loss) from discontinued operations 10,136 17,908 72,425 23,841
Taxes (benefit) on income from discontinued operations 2,738 5,834 12,757 7,688
Income (loss) from discontinued operations 7,398 12,074 59,668 16,153
Net income 44,306 37,394 125,073 70,628
Less: Income from continuing operations attributable to noncontrolling interests 258 259 481 431
Income from discontinued operations attributable to noncontrolling interest 159 119 318 233
Net income attributable to common shareholders 43,889 37,016 124,274 69,964
Eliminations [Member]
        
Net revenues (63,358) (66,097) (118,038) (126,619)
Cost of goods sold (61,037) (65,501) (115,493) (120,750)
Gross profit (2,321) (596) (2,545) (5,869)
Selling, general and administrative expenses (62) (17) 594 355
Income (loss) from continuing operations before interest, loss on extinguishments of debt and taxes (2,259) (579) (3,139) (6,224)
Income (loss) from continuing operations before taxes (2,259) (579) (3,139) (6,224)
Taxes on income from continuing operations 322 1,685 (1,032) (2,438)
Equity in net income of consolidated subsidiaries (101,064) (68,634) (309,184) (155,197)
Income from continuing operations (103,645) (70,898) (311,291) (158,983)
Operating income (loss) from discontinued operations   22   (151)
Income (loss) from discontinued operations   22   (151)
Net income (103,645) (70,876) (311,291) (159,134)
Less: Income from continuing operations attributable to noncontrolling interests        
Income from discontinued operations attributable to noncontrolling interest        
Net income attributable to common shareholders $ (103,645) $ (70,876) $ (311,291) $ (159,134)
[1] The provision for income taxes for the three months ended June 26, 2011 was impacted favorably by the realization of net tax benefits resulting from the resolution (including the expiration of statutes of limitation) of U.S. federal, state, and foreign tax matters relating to prior years. In addition, the provision for income taxes for the six months ended June 26, 2011 was further impacted favorably by tax on the sale of the marine business being incurred at significantly lower than statutory effective tax rates.