XML 95 R74.htm IDEA: XBRL DOCUMENT
v2.4.0.8

Segment Result (Detail) (USD $) In Thousands, unless otherwise specified | 3 Months Ended | 6 Months Ended
--- | --- | ---
Jun. 29, 2014 | Jun. 30, 2013 | Jun. 29, 2014 | Jun. 30, 2013
Revenues From External Customers And Long Lived Assets [Line Items] |  |  |  |  |  |  |  |
Revenue | $ 468,105 |  | $ 420,059 |  | $ 906,651 |  | $ 831,936 |
Operating Profit | 74,752 |  | 63,751 |  | 133,772 |  | 113,155 |
Depreciation and Amortization | 32,402 |  | 25,619 |  | 63,815 |  | 51,960 |
Operating Segments |  |  |  |  |  |  |  |
Revenues From External Customers And Long Lived Assets [Line Items] |  |  |  |  |  |  |  |
Operating Profit | 96,474 | [1] | 81,679 | [1] | 178,189 | [1] | 149,758 | [1]
Unallocated expenses |  |  |  |  |  |  |  |
Revenues From External Customers And Long Lived Assets [Line Items] |  |  |  |  |  |  |  |
Operating Profit | (21,722) | [2] | (17,928) | [2] | (44,417) | [2] | (36,603) | [2]
Vascular North America |  |  |  |  |  |  |  |
Revenues From External Customers And Long Lived Assets [Line Items] |  |  |  |  |  |  |  |
Revenue | 64,187 |  | 56,746 |  | 126,694 |  | 113,420 |
Depreciation and Amortization | 8,066 |  | 6,875 |  | 15,921 |  | 13,434 |
Vascular North America | Operating Segments |  |  |  |  |  |  |  |
Revenues From External Customers And Long Lived Assets [Line Items] |  |  |  |  |  |  |  |
Operating Profit | 9,988 |  | 6,326 |  | 19,381 |  | 11,352 |
Anesthesia Respiratory North America |  |  |  |  |  |  |  |
Revenues From External Customers And Long Lived Assets [Line Items] |  |  |  |  |  |  |  |
Revenue | 55,049 |  | 58,516 |  | 109,763 |  | 116,690 |
Depreciation and Amortization | 3,708 |  | 2,874 |  | 8,136 |  | 6,715 |
Anesthesia Respiratory North America | Operating Segments |  |  |  |  |  |  |  |
Revenues From External Customers And Long Lived Assets [Line Items] |  |  |  |  |  |  |  |
Operating Profit | 6,293 |  | 9,264 |  | 11,980 |  | 14,942 |
Surgical North America |  |  |  |  |  |  |  |
Revenues From External Customers And Long Lived Assets [Line Items] |  |  |  |  |  |  |  |
Revenue | 37,969 |  | 37,749 |  | 73,200 |  | 74,437 |
Depreciation and Amortization | 1,666 |  | 2,678 |  | 4,035 |  | 5,232 |
Surgical North America | Operating Segments |  |  |  |  |  |  |  |
Revenues From External Customers And Long Lived Assets [Line Items] |  |  |  |  |  |  |  |
Operating Profit | 14,366 |  | 13,651 |  | 24,914 |  | 27,313 |
EMEA |  |  |  |  |  |  |  |
Revenues From External Customers And Long Lived Assets [Line Items] |  |  |  |  |  |  |  |
Revenue | 154,670 |  | 137,842 |  | 304,914 |  | 280,260 |
Depreciation and Amortization | 9,673 |  | 6,843 |  | 18,610 |  | 13,994 |
EMEA | Operating Segments |  |  |  |  |  |  |  |
Revenues From External Customers And Long Lived Assets [Line Items] |  |  |  |  |  |  |  |
Operating Profit | 30,080 |  | 21,226 |  | 56,961 |  | 44,468 |
Asia |  |  |  |  |  |  |  |
Revenues From External Customers And Long Lived Assets [Line Items] |  |  |  |  |  |  |  |
Revenue | 62,539 |  | 50,409 |  | 112,142 |  | 92,777 |
Depreciation and Amortization | 2,305 |  | 1,203 |  | 4,143 |  | 2,415 |
Asia | Operating Segments |  |  |  |  |  |  |  |
Revenues From External Customers And Long Lived Assets [Line Items] |  |  |  |  |  |  |  |
Operating Profit | 17,096 |  | 13,971 |  | 29,932 |  | 26,067 |
OEM |  |  |  |  |  |  |  |
Revenues From External Customers And Long Lived Assets [Line Items] |  |  |  |  |  |  |  |
Revenue | 36,610 |  | 32,110 |  | 69,791 |  | 63,448 |
Depreciation and Amortization | 1,608 |  | 1,213 |  | 3,064 |  | 2,361 |
OEM | Operating Segments |  |  |  |  |  |  |  |
Revenues From External Customers And Long Lived Assets [Line Items] |  |  |  |  |  |  |  |
Operating Profit | 8,296 |  | 7,734 |  | 14,900 |  | 14,094 |
All Other |  |  |  |  |  |  |  |
Revenues From External Customers And Long Lived Assets [Line Items] |  |  |  |  |  |  |  |
Revenue | 57,081 |  | 46,687 |  | 110,147 |  | 90,904 |
Depreciation and Amortization | 5,376 |  | 3,933 |  | 9,906 |  | 7,809 |
All Other | Operating Segments |  |  |  |  |  |  |  |
Revenues From External Customers And Long Lived Assets [Line Items] |  |  |  |  |  |  |  |
Operating Profit | $ 10,355 |  | $ 9,507 |  | $ 20,121 |  | $ 11,522 |
[1] | Segment operating profit includes segment net revenues from external customers reduced by its standard cost of goods sold, adjusted for fixed manufacturing cost absorption variances, selling, general and administrative expenses, research and development expenses and an allocation of corporate expenses.
[2] | Unallocated expenses primarily include manufacturing variances, with the exception of fixed manufacturing cost absorption variances, and restructuring and other impairment charges.

X
- Definition The current period expense charged against earnings on long-lived, physical assets not used in production, and which are not intended for resale, to allocate or recognize the cost of such assets over their useful lives; or to record the reduction in book value of an intangible asset over the benefit period of such asset; or to reflect consumption during the period of an asset that is not used in production. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6391035&loc=d3e2868-110229 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3602-108585 + Details
Name: | us-gaap_DepreciationAndAmortization
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The net result for the period of deducting operating expenses from operating revenues. + References No definition available. + Details
Name: | us-gaap_OperatingIncomeLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Details
Name: | us-gaap_RevenuesFromExternalCustomersAndLongLivedAssetsLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Total revenue from sale of goods and services rendered during the reporting period, in the normal course of business, reduced by sales returns and allowances, and sales discounts. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 1 -Article 5 + Details
Name: | us-gaap_SalesRevenueNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration