XML 21 R73.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed consolidated guarantor financial information Condensed consolidating balance sheets (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 28, 2014
Dec. 31, 2013
Sep. 29, 2013
Dec. 31, 2012
Current assets        
Cash and cash equivalents $ 286,382 $ 431,984 $ 326,437 $ 337,039
Accounts receivable, net 287,179 295,290    
Accounts receivable from consolidated subsidiaries 0 0    
Inventories, net 353,227 333,621    
Prepaid expenses and other current assets 43,283 39,810    
Prepaid taxes 51,319 36,504    
Deferred tax assets 48,141 52,917    
Assets held for sale 7,672 10,428    
Total current assets 1,077,203 1,200,554    
Property, plant and equipment, net 347,233 325,900    
Goodwill 1,352,045 1,354,203    
Intangible assets, net 1,208,252 1,255,597    
Investments in affiliates 1,079 1,715    
Deferred tax assets 1,706 943    
Notes receivable and other amounts due from consolidated subsidiaries 0 0    
Other assets 70,274 70,095    
Total assets 4,057,792 4,209,007    
Current liabilities        
Current borrowings 365,356 356,287    
Accounts payable 71,034 71,967    
Accounts payable to consolidated subsidiaries 0 0    
Accrued expenses 77,333 74,868    
Current portion of contingent consideration 2,957 4,131    
Payroll and benefit-related liabilities 76,781 73,090    
Accrued interest 13,848 8,725    
Income taxes payable 26,735 23,821    
Other current liabilities 42,272 22,231    
Total current liabilities 676,316 635,120    
Long-term borrowings 700,000 930,000    
Deferred tax liabilities 494,884 514,715    
Pension and other postretirement benefit liabilities 97,007 109,498    
Noncurrent liability for uncertain tax positions 56,448 55,152    
Notes payable and other amounts due from consolidated subsidiaries 0 0    
Other liabilities 49,221 48,506    
Total liabilities 2,073,876 2,292,991    
Total common shareholders' equity 1,981,728 1,913,527    
Noncontrolling interest 2,188 2,489    
Total equity 1,983,916 1,916,016 1,862,262 1,781,537
Total liabilities and equity 4,057,792 4,209,007    
Consolidation, Eliminations
        
Current assets        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 3,241 3,472    
Accounts receivable from consolidated subsidiaries (3,092,483) (2,880,648)    
Inventories, net (25,418) (15,709)    
Prepaid expenses and other current assets 0 0    
Prepaid taxes 0 0    
Deferred tax assets (220) (3)    
Assets held for sale 0 0    
Total current assets (3,114,880) (2,892,888)    
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Intangible assets, net 0 0    
Investments in affiliates (7,053,808) (6,987,772)    
Deferred tax assets (37,928) (39,410)    
Notes receivable and other amounts due from consolidated subsidiaries (1,968,416) (1,936,618)    
Other assets 0 0    
Total assets (12,175,032) (11,856,688)    
Current liabilities        
Current borrowings 0 0    
Accounts payable 0 0    
Accounts payable to consolidated subsidiaries (3,092,483) (2,880,648)    
Accrued expenses 0 0    
Current portion of contingent consideration 0 0    
Payroll and benefit-related liabilities 0 0    
Accrued interest 0 0    
Income taxes payable 0 0    
Other current liabilities (220) (4)    
Total current liabilities (3,092,703) (2,880,652)    
Long-term borrowings 0 0    
Deferred tax liabilities (37,927) (39,409)    
Pension and other postretirement benefit liabilities 0 0    
Noncurrent liability for uncertain tax positions 0 0    
Notes payable and other amounts due from consolidated subsidiaries (1,974,204) (1,940,100)    
Other liabilities 0 0    
Total liabilities (5,104,834) (4,860,161)    
Total common shareholders' equity (7,070,198) (6,996,527)    
Noncontrolling interest 0 0    
Total equity (7,070,198) (6,996,527)    
Total liabilities and equity (12,175,032) (11,856,688)    
Parent Company
        
Current assets        
Cash and cash equivalents 59,555 42,749 17,083 70,860
Accounts receivable, net 1,921 1,822    
Accounts receivable from consolidated subsidiaries 39,604 42,865    
Inventories, net 0 0    
Prepaid expenses and other current assets 15,587 15,200    
Prepaid taxes 34,406 27,487    
Deferred tax assets 19,912 20,218    
Assets held for sale 2,901 1,669    
Total current assets 173,886 152,010    
Property, plant and equipment, net 3,648 14,189    
Goodwill 0 0    
Intangible assets, net 0 0    
Investments in affiliates 5,676,862 5,489,676    
Deferred tax assets 34,525 35,877    
Notes receivable and other amounts due from consolidated subsidiaries 975,641 1,049,344    
Other assets 28,795 24,574    
Total assets 6,893,357 6,765,670    
Current liabilities        
Current borrowings 360,656 351,587    
Accounts payable 4,291 2,194    
Accounts payable to consolidated subsidiaries 2,730,852 2,644,296    
Accrued expenses 18,088 15,569    
Current portion of contingent consideration 0 0    
Payroll and benefit-related liabilities 17,358 15,976    
Accrued interest 13,831 8,720    
Income taxes payable 0 0    
Other current liabilities 475 9,646    
Total current liabilities 3,145,551 3,047,988    
Long-term borrowings 700,000 930,000    
Deferred tax liabilities 0 0    
Pension and other postretirement benefit liabilities 46,618 57,406    
Noncurrent liability for uncertain tax positions 13,355 11,389    
Notes payable and other amounts due from consolidated subsidiaries 986,769 785,476    
Other liabilities 19,336 19,884    
Total liabilities 4,911,629 4,852,143    
Total common shareholders' equity 1,981,728 1,913,527    
Noncontrolling interest 0 0    
Total equity 1,981,728 1,913,527    
Total liabilities and equity 6,893,357 6,765,670    
Guarantor Subsidiaries
        
Current assets        
Cash and cash equivalents 1,662 14,500 0 1,989
Accounts receivable, net 11,630 10,948    
Accounts receivable from consolidated subsidiaries 2,782,391 2,623,314    
Inventories, net 210,427 211,165    
Prepaid expenses and other current assets 6,826 6,870    
Prepaid taxes 0 0    
Deferred tax assets 19,516 22,472    
Assets held for sale 0 3,503    
Total current assets 3,032,452 2,892,772    
Property, plant and equipment, net 196,101 188,455    
Goodwill 704,210 797,671    
Intangible assets, net 713,854 962,243    
Investments in affiliates 1,356,773 1,478,429    
Deferred tax assets 0 0    
Notes receivable and other amounts due from consolidated subsidiaries 992,775 873,105    
Other assets 7,435 7,447    
Total assets 7,003,600 7,200,122    
Current liabilities        
Current borrowings 0 0    
Accounts payable 35,293 45,802    
Accounts payable to consolidated subsidiaries 197,409 147,957    
Accrued expenses 17,056 21,120    
Current portion of contingent consideration 2,957 4,131    
Payroll and benefit-related liabilities 20,742 21,818    
Accrued interest 0 0    
Income taxes payable 0 0    
Other current liabilities 33,450 7,517    
Total current liabilities 306,907 248,345    
Long-term borrowings 0 0    
Deferred tax liabilities 477,101 496,228    
Pension and other postretirement benefit liabilities 33,962 33,777    
Noncurrent liability for uncertain tax positions 17,476 17,241    
Notes payable and other amounts due from consolidated subsidiaries 897,634 957,451    
Other liabilities 17,142 16,221    
Total liabilities 1,750,222 1,769,263    
Total common shareholders' equity 5,253,378 5,430,859    
Noncontrolling interest 0 0    
Total equity 5,253,378 5,430,859    
Total liabilities and equity 7,003,600 7,200,122    
Non-Guarantor Subsidiaries
        
Current assets        
Cash and cash equivalents 225,165 374,735 309,354 264,190
Accounts receivable, net 270,387 279,048    
Accounts receivable from consolidated subsidiaries 270,488 214,469    
Inventories, net 168,218 138,165    
Prepaid expenses and other current assets 20,870 17,740    
Prepaid taxes 16,913 9,017    
Deferred tax assets 8,933 10,230    
Assets held for sale 4,771 5,256    
Total current assets 985,745 1,048,660    
Property, plant and equipment, net 147,484 123,256    
Goodwill 647,835 556,532    
Intangible assets, net 494,398 293,354    
Investments in affiliates 21,252 21,382    
Deferred tax assets 5,109 4,476    
Notes receivable and other amounts due from consolidated subsidiaries 0 14,169    
Other assets 34,044 38,074    
Total assets 2,335,867 2,099,903    
Current liabilities        
Current borrowings 4,700 4,700    
Accounts payable 31,450 23,971    
Accounts payable to consolidated subsidiaries 164,222 88,395    
Accrued expenses 42,189 38,179    
Current portion of contingent consideration 0 0    
Payroll and benefit-related liabilities 38,681 35,296    
Accrued interest 17 5    
Income taxes payable 26,735 23,821    
Other current liabilities 8,567 5,072    
Total current liabilities 316,561 219,439    
Long-term borrowings 0 0    
Deferred tax liabilities 55,710 57,896    
Pension and other postretirement benefit liabilities 16,427 18,315    
Noncurrent liability for uncertain tax positions 25,617 26,522    
Notes payable and other amounts due from consolidated subsidiaries 89,801 197,173    
Other liabilities 12,743 12,401    
Total liabilities 516,859 531,746    
Total common shareholders' equity 1,816,820 1,565,668    
Noncontrolling interest 2,188 2,489    
Total equity 1,819,008 1,568,157    
Total liabilities and equity $ 2,335,867 $ 2,099,903