XML 46 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 29, 2015
Mar. 30, 2014
Cash Flows from Operating Activities of Continuing Operations    
Net income $ 38,570us-gaap_ProfitLoss $ 35,144us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Loss from discontinued operations 703us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 125us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Depreciation expense 10,915us-gaap_Depreciation 11,580us-gaap_Depreciation
Amortization expense of intangible assets 14,740us-gaap_AmortizationOfIntangibleAssets 16,019us-gaap_AmortizationOfIntangibleAssets
Amortization expense of deferred financing costs and debt discount 4,195us-gaap_AmortizationOfFinancingCostsAndDiscounts 3,814us-gaap_AmortizationOfFinancingCostsAndDiscounts
Changes in contingent consideration 382tfx_ChangesInContingentConsideration (2,371)tfx_ChangesInContingentConsideration
Stock-based compensation 3,832us-gaap_ShareBasedCompensation 3,074us-gaap_ShareBasedCompensation
Deferred income taxes, net 1,085us-gaap_DeferredIncomeTaxExpenseBenefit 3,515us-gaap_DeferredIncomeTaxExpenseBenefit
Other (4,294)us-gaap_OtherOperatingActivitiesCashFlowStatement (3,105)us-gaap_OtherOperatingActivitiesCashFlowStatement
Changes in operating assets and liabilities, net of effects of acquisitions and disposals:    
Accounts receivable (21,906)us-gaap_IncreaseDecreaseInAccountsReceivable 5,966us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (14,578)us-gaap_IncreaseDecreaseInInventories (7,473)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets (4,756)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (6,027)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and accrued expenses 3,819us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (16,129)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Income taxes receivable and payable, net 9,651us-gaap_IncreaseDecreaseInIncomeTaxes (2,214)us-gaap_IncreaseDecreaseInIncomeTaxes
Net cash provided by operating activities from continuing operations 42,358us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 41,918us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash Flows from Investing Activities of Continuing Operations:    
Expenditures for property, plant and equipment (14,445)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (12,109)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of assets and investments 0us-gaap_ProceedsFromSalesOfAssetsInvestingActivities 1,669us-gaap_ProceedsFromSalesOfAssetsInvestingActivities
Payments for businesses and intangibles acquired, net of cash acquired (7,375)tfx_PaymentsForBusinessesAndIntangiblesAcquiredNetOfCashAcquired (28,991)tfx_PaymentsForBusinessesAndIntangiblesAcquiredNetOfCashAcquired
Investment in affiliates 0us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates (60)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates
Net cash used in investing activities from continuing operations (21,820)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (39,491)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash Flows from Financing Activities of Continuing Operations:    
Proceeds from long-term borrowings 30,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt
Repayment of long-term borrowings (52)us-gaap_RepaymentsOfLongTermDebt 0us-gaap_RepaymentsOfLongTermDebt
Debt extinguishment, issuance and amendment fees 0us-gaap_PaymentsOfFinancingCosts (90)us-gaap_PaymentsOfFinancingCosts
Net proceeds from share based compensation plans and the related tax impacts (289)tfx_ProceedsFromSharebasedCompensationPlansAndTheRelatedTaxImpactsIncludingTaxWithholdingPayments 323tfx_ProceedsFromSharebasedCompensationPlansAndTheRelatedTaxImpactsIncludingTaxWithholdingPayments
Payments for contingent consideration (3,989)tfx_PaymentsForContingentConsideration 0tfx_PaymentsForContingentConsideration
Dividends (14,118)us-gaap_PaymentsOfDividendsCommonStock (14,051)us-gaap_PaymentsOfDividendsCommonStock
Net cash provided by (used in) financing activities from continuing operations 11,552us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (13,818)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Cash Flows from Discontinued Operations:    
Net cash used in operating activities (1,126)us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations (1,167)us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Net cash used in discontinued operations (1,126)us-gaap_NetCashProvidedByUsedInDiscontinuedOperations (1,167)us-gaap_NetCashProvidedByUsedInDiscontinuedOperations
Effect of exchange rate changes on cash and cash equivalents (25,441)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 2,223us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net decrease in cash and cash equivalents 5,523us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (10,335)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at the beginning of the period 303,236us-gaap_CashAndCashEquivalentsAtCarryingValue 431,984us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at the end of the period $ 308,759us-gaap_CashAndCashEquivalentsAtCarryingValue $ 421,649us-gaap_CashAndCashEquivalentsAtCarryingValue