XML 132 R108.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed consolidating guarantor financial information - income (loss) and comprehensive income (loss) (Detail) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 27, 2015
Jun. 28, 2015
Mar. 29, 2015
Dec. 31, 2014
Sep. 28, 2014
Jun. 29, 2014
Mar. 30, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Schedule Of Condensed Consolidating Statement Of Operations [Line Items]                      
Net revenues $ 484,501 $ 443,714 $ 452,045 $ 429,430 $ 476,008 $ 457,173 $ 468,105 $ 438,546 $ 1,809,690 $ 1,839,832 $ 1,696,271
Cost of goods sold                 865,287 897,404 857,326
Gross profit 260,316 228,213 233,237 222,637 241,015 236,166 244,088 221,159 944,403 942,428 838,945
Selling, general and administrative expenses                 568,982 578,657 502,187
Research and development expenses                 52,119 61,040 65,045
Goodwill impairment                     38,452
Restructuring and other impairment charges                 7,819 17,869 38,452
Net (gain) loss on sales of businesses and assets                 (408) 0 0
Income from continuing operations before interest, loss on extinguishment of debt and taxes 96,747 76,550 76,986 65,608 69,155 81,935 74,752 59,020 315,891 284,862 233,261
Interest, net                 60,791 64,752 56,281
Loss on extinguishment of debt                 10,454 0 1,250
Income from continuing operations before taxes                 244,646 220,110 175,730
(Benefit) taxes on (loss) income from continuing operations                 7,838 28,650 23,547
Equity in net income of consolidated subsidiaries                 0 0 0
Income from continuing operations 90,765 61,571 45,199 39,273 52,133 55,228 48,830 35,269 236,808 191,460 152,183
Operating (loss) income from discontinued operations                 (1,730) (3,407) (2,205)
Taxes (benefit) on income (loss) from discontinued operations                 (10,635) (698) (1,770)
Gain (loss) on discontinued operations 10,517 (719) (190) (703) (1,188) (271) (1,125) (125) 8,905 (2,709) (435)
Net income 101,282 60,852 45,009 38,570 50,945 54,957 47,705 35,144 245,713 188,751 151,748
Less: Income from continuing operations attributable to noncontrolling interest 158 28 446 218 307 126 453 186 850 1,072 867
Net income $ 101,124 $ 60,824 $ 44,563 $ 38,352 $ 50,638 $ 54,831 $ 47,252 $ 34,958 244,863 187,679 150,881
Other comprehensive loss attributable to common shareholders                 (110,229) (150,040) 21,193
Comprehensive income attributable to common shareholders                 134,634 37,639 172,074
Eliminations                      
Schedule Of Condensed Consolidating Statement Of Operations [Line Items]                      
Net revenues                 (377,055) (371,171) (268,317)
Cost of goods sold                 (374,995) (363,594) (268,501)
Gross profit                 (2,060) (7,577) 184
Selling, general and administrative expenses                 (531) (384) (307)
Research and development expenses                 0 0 0
Goodwill impairment                     0
Restructuring and other impairment charges                 0 0  
Net (gain) loss on sales of businesses and assets                 0    
Income from continuing operations before interest, loss on extinguishment of debt and taxes                 (1,529) (7,193) 491
Interest, net                 0 0 0
Loss on extinguishment of debt                 0   0
Income from continuing operations before taxes                 (1,529) (7,193) 491
(Benefit) taxes on (loss) income from continuing operations                 38 108 (754)
Equity in net income of consolidated subsidiaries                 (592,034) (542,475) (405,530)
Income from continuing operations                 (593,601) (549,776) (404,285)
Operating (loss) income from discontinued operations                 0 0 0
Taxes (benefit) on income (loss) from discontinued operations                 0 0 0
Gain (loss) on discontinued operations                 0 0 0
Net income                 (593,601) (549,776) (404,285)
Less: Income from continuing operations attributable to noncontrolling interest                 0 0 0
Net income                 (593,601) (549,776) (404,285)
Other comprehensive loss attributable to common shareholders                 231,043 232,189 (138)
Comprehensive income attributable to common shareholders                 (362,558) (317,587) (404,423)
Parent Company                      
Schedule Of Condensed Consolidating Statement Of Operations [Line Items]                      
Net revenues                 0 0 0
Cost of goods sold                 0 0 0
Gross profit                 0 0 0
Selling, general and administrative expenses                 42,435 42,829 39,176
Research and development expenses                 0 0 0
Goodwill impairment                     935
Restructuring and other impairment charges                 0 0  
Net (gain) loss on sales of businesses and assets                 0    
Income from continuing operations before interest, loss on extinguishment of debt and taxes                 (42,435) (42,829) (40,111)
Interest, net                 132,711 144,869 134,864
Loss on extinguishment of debt                 10,454   1,250
Income from continuing operations before taxes                 (185,600) (187,698) (176,225)
(Benefit) taxes on (loss) income from continuing operations                 (66,264) (68,307) (63,857)
Equity in net income of consolidated subsidiaries                 355,138 308,396 263,469
Income from continuing operations                 235,802 189,005 151,101
Operating (loss) income from discontinued operations                 (1,734) (2,196) (1,947)
Taxes (benefit) on income (loss) from discontinued operations                 (10,795) (870) (1,727)
Gain (loss) on discontinued operations                 9,061 (1,326) (220)
Net income                 244,863 187,679 150,881
Less: Income from continuing operations attributable to noncontrolling interest                 0 0 0
Net income                 244,863 187,679 150,881
Other comprehensive loss attributable to common shareholders                 (110,229) (150,040) 21,193
Comprehensive income attributable to common shareholders                 134,634 37,639 172,074
Guarantor Subsidiaries                      
Schedule Of Condensed Consolidating Statement Of Operations [Line Items]                      
Net revenues                 1,079,180 1,078,851 1,001,404
Cost of goods sold                 646,427 652,742 582,110
Gross profit                 432,753 426,109 419,294
Selling, general and administrative expenses                 336,049 326,282 284,960
Research and development expenses                 30,359 40,546 55,694
Goodwill impairment                     15,288
Restructuring and other impairment charges                 6,731 10,189  
Net (gain) loss on sales of businesses and assets                 0    
Income from continuing operations before interest, loss on extinguishment of debt and taxes                 59,614 49,092 63,352
Interest, net                 (76,873) (85,886) (85,063)
Loss on extinguishment of debt                 0   0
Income from continuing operations before taxes                 136,487 134,978 148,415
(Benefit) taxes on (loss) income from continuing operations                 27,260 68,690 42,804
Equity in net income of consolidated subsidiaries                 235,810 233,827 141,773
Income from continuing operations                 345,037 300,115 247,384
Operating (loss) income from discontinued operations                 0 0 0
Taxes (benefit) on income (loss) from discontinued operations                 0 0 (170)
Gain (loss) on discontinued operations                 0 0 170
Net income                 345,037 300,115 247,554
Less: Income from continuing operations attributable to noncontrolling interest                 0 0 0
Net income                 345,037 300,115 247,554
Other comprehensive loss attributable to common shareholders                 (110,604) (105,872) (5,304)
Comprehensive income attributable to common shareholders                 234,433 194,243 242,250
Non-Guarantor Subsidiaries                      
Schedule Of Condensed Consolidating Statement Of Operations [Line Items]                      
Net revenues                 1,107,565 1,132,152 963,184
Cost of goods sold                 593,855 608,256 543,717
Gross profit                 513,710 523,896 419,467
Selling, general and administrative expenses                 191,029 209,930 178,358
Research and development expenses                 21,760 20,494 9,351
Goodwill impairment                     22,229
Restructuring and other impairment charges                 1,088 7,680  
Net (gain) loss on sales of businesses and assets                 (408)    
Income from continuing operations before interest, loss on extinguishment of debt and taxes                 300,241 285,792 209,529
Interest, net                 4,953 5,769 6,480
Loss on extinguishment of debt                 0   0
Income from continuing operations before taxes                 295,288 280,023 203,049
(Benefit) taxes on (loss) income from continuing operations                 46,804 28,159 45,354
Equity in net income of consolidated subsidiaries                 1,086 252 288
Income from continuing operations                 249,570 252,116 157,983
Operating (loss) income from discontinued operations                 4 (1,211) (258)
Taxes (benefit) on income (loss) from discontinued operations                 160 172 127
Gain (loss) on discontinued operations                 (156) (1,383) (385)
Net income                 249,414 250,733 157,598
Less: Income from continuing operations attributable to noncontrolling interest                 850 1,072 867
Net income                 248,564 249,661 156,731
Other comprehensive loss attributable to common shareholders                 (120,439) (126,317) 5,442
Comprehensive income attributable to common shareholders                 $ 128,125 $ 123,344 $ 162,173