XML 133 R109.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed consolidating guarantor financial information - balance sheets (Detail) - USD ($)
$ in Thousands
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Current assets        
Cash and cash equivalents $ 338,366 $ 303,236 $ 431,984 $ 337,039
Accounts receivable, net 262,416 273,704    
Accounts receivable from consolidated subsidiaries 0 0    
Inventories, net 330,275 335,593    
Prepaid expenses and other current assets 37,507 35,697    
Prepaid taxes 30,895 40,256    
Assets held for sale 6,972 7,422    
Total current assets 1,006,431 995,908    
Property, plant and equipment, net 316,123 317,435 325,900  
Goodwill 1,295,852 1,323,553 1,354,203  
Intangibles assets, net 1,199,975 1,216,720    
Investments in affiliates 152 1,150    
Deferred tax assets 2,341 4,011    
Notes receivable and other amounts due from consolidated subsidiaries 0 0    
Other assets 57,642 64,010    
Total assets 3,878,516 3,922,787    
Current liabilities        
Current borrowings 419,942 368,401    
Accounts payable 66,305 64,100    
Accounts payable to consolidated subsidiaries 0 0    
Accrued expenses 64,017 72,383    
Current portion of contingent consideration 7,291 11,276    
Payroll and benefit-related liabilities 84,658 85,442    
Accrued interest 7,480 9,169    
Income taxes payable 8,059 13,768    
Other current liabilities 8,960 8,230    
Total current liabilities 666,712 632,769    
Long-term borrowings 646,000 700,000    
Deferred tax liabilities 315,983 399,203    
Pension and other postretirement benefit liabilities 149,441 167,241    
Noncurrent liability for uncertain tax positions 40,400 50,884    
Notes payable and other amounts due to consolidated subsidiaries 0 0    
Other liabilities 48,887 58,991    
Total liabilities 1,867,423 2,009,088    
Total common shareholders’ equity 2,009,272 1,911,309    
Noncontrolling interest 1,821 2,390    
Total equity 2,011,093 1,913,699 1,916,016 1,781,537
Total liabilities and equity 3,878,516 3,922,787    
Eliminations        
Current assets        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 4,386 3,855    
Accounts receivable from consolidated subsidiaries (2,707,052) (2,612,090)    
Inventories, net (24,593) (23,286)    
Prepaid expenses and other current assets 3,665 3,508    
Prepaid taxes (413) 0    
Assets held for sale 0 0    
Total current assets (2,724,007) (2,628,013)    
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Intangibles assets, net 0 0    
Investments in affiliates (7,107,184) (7,060,092)    
Deferred tax assets (97,133) (85,348)    
Notes receivable and other amounts due from consolidated subsidiaries (3,016,538) (2,499,680)    
Other assets 0 0    
Total assets (12,944,862) (12,273,133)    
Current liabilities        
Current borrowings 0 0    
Accounts payable 0 0    
Accounts payable to consolidated subsidiaries (2,707,052) (2,612,090)    
Accrued expenses 0 0    
Current portion of contingent consideration 0 0    
Payroll and benefit-related liabilities 0 0    
Accrued interest 0 0    
Income taxes payable (85) 134    
Other current liabilities 0 0    
Total current liabilities (2,707,137) (2,611,956)    
Long-term borrowings 0 0    
Deferred tax liabilities (97,133) (85,347)    
Pension and other postretirement benefit liabilities 0 0    
Noncurrent liability for uncertain tax positions 0 0    
Notes payable and other amounts due to consolidated subsidiaries (3,016,538) (2,499,680)    
Other liabilities 0 0    
Total liabilities (5,820,808) (5,196,983)    
Total common shareholders’ equity (7,124,054) (7,076,150)    
Noncontrolling interest 0 0    
Total equity (7,124,054) (7,076,150)    
Total liabilities and equity (12,944,862) (12,273,133)    
Parent Company        
Current assets        
Cash and cash equivalents 21,612 27,996 42,749 70,860
Accounts receivable, net 2,538 2,346    
Accounts receivable from consolidated subsidiaries 5,276 35,996    
Inventories, net 0 0    
Prepaid expenses and other current assets 13,103 14,301    
Prepaid taxes 16,686 23,493    
Assets held for sale 2,901 2,901    
Total current assets 62,116 107,033    
Property, plant and equipment, net 2,931 3,489    
Goodwill 0 0    
Intangibles assets, net 0 0    
Investments in affiliates 5,724,226 5,680,328    
Deferred tax assets 91,432 82,492    
Notes receivable and other amounts due from consolidated subsidiaries 1,358,446 1,009,686    
Other assets 26,752 27,999    
Total assets 7,265,903 6,911,027    
Current liabilities        
Current borrowings 376,642 363,701    
Accounts payable 1,945 1,449    
Accounts payable to consolidated subsidiaries 2,478,109 2,259,891    
Accrued expenses 15,399 17,149    
Current portion of contingent consideration 0 0    
Payroll and benefit-related liabilities 21,617 20,693    
Accrued interest 7,455 9,152    
Income taxes payable 0 0    
Other current liabilities 1,300 5    
Total current liabilities 2,902,467 2,672,040    
Long-term borrowings 646,000 700,000    
Deferred tax liabilities 0 0    
Pension and other postretirement benefit liabilities 100,355 110,830    
Noncurrent liability for uncertain tax positions 1,151 11,431    
Notes payable and other amounts due to consolidated subsidiaries 1,585,727 1,483,984    
Other liabilities 20,931 21,433    
Total liabilities 5,256,631 4,999,718    
Total common shareholders’ equity 2,009,272 1,911,309    
Noncontrolling interest 0 0    
Total equity 2,009,272 1,911,309    
Total liabilities and equity 7,265,903 6,911,027    
Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 0 0 14,500 1,989
Accounts receivable, net 4,326 2,422    
Accounts receivable from consolidated subsidiaries 2,412,079 2,303,284    
Inventories, net 205,163 204,335    
Prepaid expenses and other current assets 4,702 4,786    
Prepaid taxes 0 0    
Assets held for sale 0 0    
Total current assets 2,626,270 2,514,827    
Property, plant and equipment, net 174,674 170,054    
Goodwill 705,753 703,663    
Intangibles assets, net 762,084 743,222    
Investments in affiliates 1,360,045 1,359,661    
Deferred tax assets 0 0    
Notes receivable and other amounts due from consolidated subsidiaries 1,658,092 1,489,994    
Other assets 6,615 6,801    
Total assets 7,293,533 6,988,222    
Current liabilities        
Current borrowings 0 0    
Accounts payable 27,527 32,692    
Accounts payable to consolidated subsidiaries 201,400 188,908    
Accrued expenses 22,281 21,479    
Current portion of contingent consideration 7,291 11,276    
Payroll and benefit-related liabilities 29,305 27,228    
Accrued interest 0 0    
Income taxes payable 0 0    
Other current liabilities 2,679 3,065    
Total current liabilities 290,483 284,648    
Long-term borrowings 0 0    
Deferred tax liabilities 376,738 444,887    
Pension and other postretirement benefit liabilities 32,274 35,074    
Noncurrent liability for uncertain tax positions 17,722 15,569    
Notes payable and other amounts due to consolidated subsidiaries 1,253,189 915,163    
Other liabilities 15,685 24,900    
Total liabilities 1,986,091 1,720,241    
Total common shareholders’ equity 5,307,442 5,267,981    
Noncontrolling interest 0 0    
Total equity 5,307,442 5,267,981    
Total liabilities and equity 7,293,533 6,988,222    
Non-Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 316,754 275,240 $ 374,735 $ 264,190
Accounts receivable, net 251,166 265,081    
Accounts receivable from consolidated subsidiaries 289,697 272,810    
Inventories, net 149,705 154,544    
Prepaid expenses and other current assets 16,037 13,102    
Prepaid taxes 14,622 16,763    
Assets held for sale 4,071 4,521    
Total current assets 1,042,052 1,002,061    
Property, plant and equipment, net 138,518 143,892    
Goodwill 590,099 619,890    
Intangibles assets, net 437,891 473,498    
Investments in affiliates 23,065 21,253    
Deferred tax assets 8,042 6,867    
Notes receivable and other amounts due from consolidated subsidiaries 0 0    
Other assets 24,275 29,210    
Total assets 2,263,942 2,296,671    
Current liabilities        
Current borrowings 43,300 4,700    
Accounts payable 36,833 29,959    
Accounts payable to consolidated subsidiaries 27,543 163,291    
Accrued expenses 26,337 33,755    
Current portion of contingent consideration 0 0    
Payroll and benefit-related liabilities 33,736 37,521    
Accrued interest 25 17    
Income taxes payable 8,144 13,634    
Other current liabilities 4,981 5,160    
Total current liabilities 180,899 288,037    
Long-term borrowings 0 0    
Deferred tax liabilities 36,378 39,663    
Pension and other postretirement benefit liabilities 16,812 21,337    
Noncurrent liability for uncertain tax positions 21,527 23,884    
Notes payable and other amounts due to consolidated subsidiaries 177,622 100,533    
Other liabilities 12,271 12,658    
Total liabilities 445,509 486,112    
Total common shareholders’ equity 1,816,612 1,808,169    
Noncontrolling interest 1,821 2,390    
Total equity 1,818,433 1,810,559    
Total liabilities and equity $ 2,263,942 $ 2,296,671