XML 80 R65.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed consolidating guarantor financial information Condensed consolidating balance sheets (Details) - USD ($)
$ in Thousands
Mar. 27, 2016
Dec. 31, 2015
Mar. 29, 2015
Dec. 31, 2014
Current assets        
Cash and cash equivalents $ 392,558 $ 338,366 $ 308,759 $ 303,236
Accounts receivable, net 274,660 262,416    
Accounts receivable from consolidated subsidiaries 0 0    
Inventories, net 338,906 330,275    
Prepaid expenses and other current assets 40,733 34,915    
Prepaid taxes 31,098 30,895    
Assets held for sale 7,054 6,972    
Total current assets 1,085,009 1,003,839    
Property, plant and equipment, net 318,183 316,123    
Goodwill 1,303,456 1,295,852    
Intangible assets, net 1,188,853 1,199,975    
Investments in affiliates 196 152    
Deferred tax assets 2,358 2,341    
Notes receivable and other amounts due from consolidated subsidiaries 0 0    
Other assets 45,411 53,492    
Total assets 3,943,466 3,871,774    
Current liabilities        
Current borrowings 421,198 417,350    
Accounts payable 73,313 66,305    
Accounts payable to consolidated subsidiaries 0 0    
Accrued expenses 68,797 64,017    
Current portion of contingent consideration 7,397 7,291    
Payroll and benefit-related liabilities 72,031 84,658    
Accrued interest 6,635 7,480    
Income taxes payable 12,700 8,059    
Other current liabilities 12,604 8,960    
Total current liabilities 674,675 664,120    
Long-term borrowings 641,973 641,850    
Deferred tax liabilities 322,043 315,983    
Pension and other postretirement benefit liabilities 146,804 149,441    
Noncurrent liability for uncertain tax positions 26,168 40,400    
Notes payable and other amounts due to consolidated subsidiaries 0 0    
Other liabilities 57,728 48,887    
Total liabilities 1,869,391 1,860,681    
Mezzanine equity 12,877 0    
Total common shareholders' equity 2,059,219 2,009,272    
Noncontrolling interest 1,979 1,821    
Total equity 2,061,198 2,011,093    
Total liabilities and equity 3,943,466 3,871,774    
Consolidation, Eliminations        
Current assets        
Cash and cash equivalents 0 0    
Accounts receivable, net 3,902 4,386    
Accounts receivable from consolidated subsidiaries (2,728,970) (2,707,052)    
Inventories, net (31,258) (24,593)    
Prepaid expenses and other current assets 3,665 3,665    
Prepaid taxes 0 (413)    
Assets held for sale 0 0    
Total current assets (2,752,661) (2,724,007)    
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Intangible assets, net 0 0    
Investments in affiliates (7,283,589) (7,107,184)    
Deferred tax assets (89,616) (97,133)    
Notes receivable and other amounts due from consolidated subsidiaries (3,028,052) (3,016,538)    
Other assets 0 0    
Total assets (13,153,918) (12,944,862)    
Current liabilities        
Current borrowings 0 0    
Accounts payable 0 0    
Accounts payable to consolidated subsidiaries (2,728,970) (2,707,052)    
Accrued expenses 0 0    
Current portion of contingent consideration 0 0    
Payroll and benefit-related liabilities 0 0    
Accrued interest 0 0    
Income taxes payable (752) (85)    
Other current liabilities 0 0    
Total current liabilities (2,729,722) (2,707,137)    
Long-term borrowings 0 0    
Deferred tax liabilities (89,616) (97,133)    
Pension and other postretirement benefit liabilities 0 0    
Noncurrent liability for uncertain tax positions 0 0    
Notes payable and other amounts due to consolidated subsidiaries (3,028,052) (3,016,538)    
Other liabilities 0 0    
Total liabilities (5,847,390) (5,820,808)    
Mezzanine equity 0      
Total common shareholders' equity (7,306,528) (7,124,054)    
Noncontrolling interest 0 0    
Total equity (7,306,528) (7,124,054)    
Total liabilities and equity (13,153,918) (12,944,862)    
Parent Company        
Current assets        
Cash and cash equivalents 23,992 21,612 28,102 27,996
Accounts receivable, net 2,688 2,538    
Accounts receivable from consolidated subsidiaries 4,691 5,276    
Inventories, net 0 0    
Prepaid expenses and other current assets 12,505 10,511    
Prepaid taxes 11,045 16,686    
Assets held for sale 2,901 2,901    
Total current assets 57,822 59,524    
Property, plant and equipment, net 2,817 2,931    
Goodwill 0 0    
Intangible assets, net 0 0    
Investments in affiliates 5,823,852 5,724,226    
Deferred tax assets 85,243 91,432    
Notes receivable and other amounts due from consolidated subsidiaries 1,339,835 1,358,446    
Other assets 22,697 22,602    
Total assets 7,332,266 7,259,161    
Current liabilities        
Current borrowings 377,898 374,050    
Accounts payable 3,403 1,945    
Accounts payable to consolidated subsidiaries 2,461,194 2,478,109    
Accrued expenses 15,623 15,399    
Current portion of contingent consideration 0 0    
Payroll and benefit-related liabilities 16,749 21,617    
Accrued interest 6,615 7,455    
Income taxes payable 0 0    
Other current liabilities 1,968 1,300    
Total current liabilities 2,883,450 2,899,875    
Long-term borrowings 641,973 641,850    
Deferred tax liabilities 0 0    
Pension and other postretirement benefit liabilities 98,086 100,355    
Noncurrent liability for uncertain tax positions 1,321 1,151    
Notes payable and other amounts due to consolidated subsidiaries 1,612,032 1,585,727    
Other liabilities 23,308 20,931    
Total liabilities 5,260,170 5,249,889    
Mezzanine equity 12,877      
Total common shareholders' equity 2,059,219 2,009,272    
Noncontrolling interest 0 0    
Total equity 2,059,219 2,009,272    
Total liabilities and equity 7,332,266 7,259,161    
Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 1,005 0 0 0
Accounts receivable, net 3,969 4,326    
Accounts receivable from consolidated subsidiaries 2,408,849 2,412,079    
Inventories, net 207,361 205,163    
Prepaid expenses and other current assets 7,136 4,702    
Prepaid taxes 0 0    
Assets held for sale 0 0    
Total current assets 2,628,320 2,626,270    
Property, plant and equipment, net 170,273 174,674    
Goodwill 705,754 705,753    
Intangible assets, net 752,114 762,084    
Investments in affiliates 1,436,790 1,360,045    
Deferred tax assets 0 0    
Notes receivable and other amounts due from consolidated subsidiaries 1,688,217 1,658,092    
Other assets 6,647 6,615    
Total assets 7,388,115 7,293,533    
Current liabilities        
Current borrowings 0 0    
Accounts payable 32,514 27,527    
Accounts payable to consolidated subsidiaries 227,846 201,400    
Accrued expenses 20,429 22,281    
Current portion of contingent consideration 7,397 7,291    
Payroll and benefit-related liabilities 16,724 29,305    
Accrued interest 0 0    
Income taxes payable 0 0    
Other current liabilities 2,623 2,679    
Total current liabilities 307,533 290,483    
Long-term borrowings 0 0    
Deferred tax liabilities 376,062 376,738    
Pension and other postretirement benefit liabilities 32,000 32,274    
Noncurrent liability for uncertain tax positions 17,775 17,722    
Notes payable and other amounts due to consolidated subsidiaries 1,229,786 1,253,189    
Other liabilities 21,764 15,685    
Total liabilities 1,984,920 1,986,091    
Mezzanine equity 0      
Total common shareholders' equity 5,403,195 5,307,442    
Noncontrolling interest 0 0    
Total equity 5,403,195 5,307,442    
Total liabilities and equity 7,388,115 7,293,533    
Non-Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 367,561 316,754 $ 280,657 $ 275,240
Accounts receivable, net 264,101 251,166    
Accounts receivable from consolidated subsidiaries 315,430 289,697    
Inventories, net 162,803 149,705    
Prepaid expenses and other current assets 17,427 16,037    
Prepaid taxes 20,053 14,622    
Assets held for sale 4,153 4,071    
Total current assets 1,151,528 1,042,052    
Property, plant and equipment, net 145,093 138,518    
Goodwill 597,702 590,099    
Intangible assets, net 436,739 437,891    
Investments in affiliates 23,143 23,065    
Deferred tax assets 6,731 8,042    
Notes receivable and other amounts due from consolidated subsidiaries 0 0    
Other assets 16,067 24,275    
Total assets 2,377,003 2,263,942    
Current liabilities        
Current borrowings 43,300 43,300    
Accounts payable 37,396 36,833    
Accounts payable to consolidated subsidiaries 39,930 27,543    
Accrued expenses 32,745 26,337    
Current portion of contingent consideration 0 0    
Payroll and benefit-related liabilities 38,558 33,736    
Accrued interest 20 25    
Income taxes payable 13,452 8,144    
Other current liabilities 8,013 4,981    
Total current liabilities 213,414 180,899    
Long-term borrowings 0 0    
Deferred tax liabilities 35,597 36,378    
Pension and other postretirement benefit liabilities 16,718 16,812    
Noncurrent liability for uncertain tax positions 7,072 21,527    
Notes payable and other amounts due to consolidated subsidiaries 186,234 177,622    
Other liabilities 12,656 12,271    
Total liabilities 471,691 445,509    
Mezzanine equity 0      
Total common shareholders' equity 1,903,333 1,816,612    
Noncontrolling interest 1,979 1,821    
Total equity 1,905,312 1,818,433    
Total liabilities and equity $ 2,377,003 $ 2,263,942