XML 121 R105.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed consolidating guarantor financial information - Income and Comprehensive Income (Detail) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 25, 2016
Jun. 26, 2016
Mar. 27, 2016
Dec. 31, 2015
Sep. 27, 2015
Jun. 28, 2015
Mar. 29, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Schedule Of Condensed Consolidating Statement Of Operations [Line Items]                      
Net revenues $ 513,933 $ 455,648 $ 473,553 $ 424,893 $ 484,501 $ 443,714 $ 452,045 $ 429,430 $ 1,868,027 $ 1,809,690 $ 1,839,832
Cost of goods sold                 871,827 865,287 897,404
Gross profit 273,052 241,602 256,399 225,147 260,316 228,213 233,237 222,637 996,200 944,403 942,428
Selling, general and administrative expenses                 563,308 568,982 578,657
Research and development expenses                 58,579 52,119 61,040
Restructuring and other impairment charges                 59,227 7,819 17,869
Gain on sale of assets                 (4,367) (408) 0
Income from continuing operations before interest, loss on extinguishment of debt and taxes 67,028 86,487 98,441 67,497 96,747 76,550 76,986 65,608 319,453 315,891 284,862
Interest, net                 54,467 60,791 64,752
Loss on extinguishment of debt                 19,261 10,454 0
Income from continuing operations before taxes                 245,725 244,646 220,110
(Benefit) taxes on (loss) income from continuing operations                 8,074 7,838 28,650
Equity in net income of consolidated subsidiaries                 0 0 0
Income from continuing operations 60,876 66,200 59,395 51,180 90,765 61,571 45,199 39,273 237,651 236,808 191,460
Operating (loss) income from discontinued operations                 (922) (1,730) (3,407)
Tax benefit on (loss) income from discontinued operations                 (1,112) (10,635) (698)
Income (loss) on discontinued operations 187 122 193 (312) 10,517 (719) (190) (703) 190 8,905 (2,709)
Net income 61,063 66,322 59,588 50,868 101,282 60,852 45,009 38,570 237,841 245,713 188,751
Less: Income from continuing operations attributable to noncontrolling interest 0 0 285 179 158 28 446 218 464 850 1,072
Net income $ 61,063 $ 66,322 $ 59,303 $ 50,689 $ 101,124 $ 60,824 $ 44,563 $ 38,352 237,377 244,863 187,679
Other comprehensive loss attributable to common shareholders                 (66,761) (110,229) (150,040)
Comprehensive income attributable to common shareholders                 170,616 134,634 37,639
Eliminations                      
Schedule Of Condensed Consolidating Statement Of Operations [Line Items]                      
Net revenues                 (369,395) (377,055) (371,171)
Cost of goods sold                 (368,725) (374,995) (363,594)
Gross profit                 (670) (2,060) (7,577)
Selling, general and administrative expenses                 (473) (531) (384)
Research and development expenses                 0 0 0
Restructuring and other impairment charges                 0 0 0
Gain on sale of assets                 0 0  
Income from continuing operations before interest, loss on extinguishment of debt and taxes                 (197) (1,529) (7,193)
Interest, net                 0 0 0
Loss on extinguishment of debt                 0 0  
Income from continuing operations before taxes                 (197) (1,529) (7,193)
(Benefit) taxes on (loss) income from continuing operations                 (81) 38 108
Equity in net income of consolidated subsidiaries                 (618,563) (592,034) (542,475)
Income from continuing operations                 (618,679) (593,601) (549,776)
Operating (loss) income from discontinued operations                 0 0 0
Tax benefit on (loss) income from discontinued operations                 0 0 0
Income (loss) on discontinued operations                 0 0 0
Net income                 (618,679) (593,601) (549,776)
Less: Income from continuing operations attributable to noncontrolling interest                 0 0 0
Net income                 (618,679) (593,601) (549,776)
Other comprehensive loss attributable to common shareholders                 156,798 231,043 232,189
Comprehensive income attributable to common shareholders                 (461,881) (362,558) (317,587)
Parent Company                      
Schedule Of Condensed Consolidating Statement Of Operations [Line Items]                      
Net revenues                 0 0 0
Cost of goods sold                 0 0 0
Gross profit                 0 0 0
Selling, general and administrative expenses                 43,602 42,435 42,829
Research and development expenses                 547 0 0
Restructuring and other impairment charges                 173 0 0
Gain on sale of assets                 (2,707) 0  
Income from continuing operations before interest, loss on extinguishment of debt and taxes                 (41,615) (42,435) (42,829)
Interest, net                 153,830 132,711 144,869
Loss on extinguishment of debt                 19,261 10,454  
Income from continuing operations before taxes                 (214,706) (185,600) (187,698)
(Benefit) taxes on (loss) income from continuing operations                 (78,478) (66,264) (68,307)
Equity in net income of consolidated subsidiaries                 374,048 355,138 308,396
Income from continuing operations                 237,820 235,802 189,005
Operating (loss) income from discontinued operations                 (1,300) (1,734) (2,196)
Tax benefit on (loss) income from discontinued operations                 (857) (10,795) (870)
Income (loss) on discontinued operations                 (443) 9,061 (1,326)
Net income                 237,377 244,863 187,679
Less: Income from continuing operations attributable to noncontrolling interest                 0 0 0
Net income                 237,377 244,863 187,679
Other comprehensive loss attributable to common shareholders                 (66,761) (110,229) (150,040)
Comprehensive income attributable to common shareholders                 170,616 134,634 37,639
Guarantor Subsidiaries                      
Schedule Of Condensed Consolidating Statement Of Operations [Line Items]                      
Net revenues                 1,112,464 1,079,180 1,078,851
Cost of goods sold                 652,442 646,427 652,742
Gross profit                 460,022 432,753 426,109
Selling, general and administrative expenses                 328,263 336,049 326,282
Research and development expenses                 33,080 30,359 40,546
Restructuring and other impairment charges                 50,183 6,731 10,189
Gain on sale of assets                 (155) 0  
Income from continuing operations before interest, loss on extinguishment of debt and taxes                 48,651 59,614 49,092
Interest, net                 (103,465) (76,873) (85,886)
Loss on extinguishment of debt                 0 0  
Income from continuing operations before taxes                 152,116 136,487 134,978
(Benefit) taxes on (loss) income from continuing operations                 46,758 27,260 68,690
Equity in net income of consolidated subsidiaries                 243,987 235,810 233,827
Income from continuing operations                 349,345 345,037 300,115
Operating (loss) income from discontinued operations                 0 0 0
Tax benefit on (loss) income from discontinued operations                 0 0 0
Income (loss) on discontinued operations                 0 0 0
Net income                 349,345 345,037 300,115
Less: Income from continuing operations attributable to noncontrolling interest                 0 0 0
Net income                 349,345 345,037 300,115
Other comprehensive loss attributable to common shareholders                 (76,098) (110,604) (105,872)
Comprehensive income attributable to common shareholders                 273,247 234,433 194,243
Non-Guarantor Subsidiaries                      
Schedule Of Condensed Consolidating Statement Of Operations [Line Items]                      
Net revenues                 1,124,958 1,107,565 1,132,152
Cost of goods sold                 588,110 593,855 608,256
Gross profit                 536,848 513,710 523,896
Selling, general and administrative expenses                 191,916 191,029 209,930
Research and development expenses                 24,952 21,760 20,494
Restructuring and other impairment charges                 8,871 1,088 7,680
Gain on sale of assets                 (1,505) (408)  
Income from continuing operations before interest, loss on extinguishment of debt and taxes                 312,614 300,241 285,792
Interest, net                 4,102 4,953 5,769
Loss on extinguishment of debt                 0 0  
Income from continuing operations before taxes                 308,512 295,288 280,023
(Benefit) taxes on (loss) income from continuing operations                 39,875 46,804 28,159
Equity in net income of consolidated subsidiaries                 528 1,086 252
Income from continuing operations                 269,165 249,570 252,116
Operating (loss) income from discontinued operations                 378 4 (1,211)
Tax benefit on (loss) income from discontinued operations                 (255) 160 172
Income (loss) on discontinued operations                 633 (156) (1,383)
Net income                 269,798 249,414 250,733
Less: Income from continuing operations attributable to noncontrolling interest                 464 850 1,072
Net income                 269,334 248,564 249,661
Other comprehensive loss attributable to common shareholders                 (80,700) (120,439) (126,317)
Comprehensive income attributable to common shareholders                 $ 188,634 $ 128,125 $ 123,344