XML 122 R106.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed consolidating guarantor financial information - Balance Sheets (Detail) - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Current assets        
Cash and cash equivalents $ 543,789 $ 338,366 $ 303,236 $ 431,984
Accounts receivable, net 271,993 262,416    
Accounts receivable from consolidated subsidiaries 0 0    
Inventories, net 316,171 330,275    
Prepaid expenses and other current assets 40,382 34,915    
Prepaid taxes 8,179 30,895    
Assets held for sale 2,879 6,972    
Total current assets 1,183,393 1,003,839    
Property, plant and equipment, net 302,899 316,123 317,435  
Goodwill 1,276,720 1,295,852 1,323,553  
Intangibles assets, net 1,091,663 1,199,975    
Deferred tax assets 1,712 2,341    
Notes receivable and other amounts due from consolidated subsidiaries 0 0    
Other assets 34,826 53,644    
Total assets 3,891,213 3,871,774    
Current liabilities        
Current borrowings 183,071 417,350    
Accounts payable 69,400 66,305    
Accounts payable to consolidated subsidiaries 0 0    
Accrued expenses 65,149 64,017    
Current portion of contingent consideration 587 7,291    
Payroll and benefit-related liabilities 82,679 84,658    
Accrued interest 10,450 7,480    
Income taxes payable 7,908 8,059    
Other current liabilities 8,402 8,960    
Total current liabilities 427,646 664,120    
Long-term borrowings 850,252 641,850    
Deferred tax liabilities 271,377 315,983    
Pension and postretirement benefit liabilities 133,062 149,441    
Noncurrent liability for uncertain tax positions 17,520 40,400    
Notes payable and other amounts due to consolidated subsidiaries 0 0    
Other liabilities 52,015 48,887    
Total liabilities 1,751,872 1,860,681    
Convertible notes - redeemable equity component (Note 19) 1,824 0    
Mezzanine equity 1,824 0    
Total common shareholders’ equity 2,137,517 2,009,272    
Noncontrolling interest 0 1,821    
Total equity 2,137,517 2,011,093 1,913,699 1,916,016
Total liabilities and equity 3,891,213 3,871,774    
Eliminations        
Current assets        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 4,859 4,386    
Accounts receivable from consolidated subsidiaries (2,490,069) (2,707,052)    
Inventories, net (25,087) (24,593)    
Prepaid expenses and other current assets 3,337 3,665    
Prepaid taxes 413 (413)    
Assets held for sale 0 0    
Total current assets (2,506,547) (2,724,007)    
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Intangibles assets, net 0 0    
Deferred tax assets (76,524) (97,133)    
Notes receivable and other amounts due from consolidated subsidiaries (3,473,153) (3,016,538)    
Other assets (7,564,758) (7,107,184)    
Total assets (13,620,982) (12,944,862)    
Current liabilities        
Current borrowings 0 0    
Accounts payable 0 0    
Accounts payable to consolidated subsidiaries (2,490,069) (2,707,052)    
Accrued expenses 0 0    
Current portion of contingent consideration 0 0    
Payroll and benefit-related liabilities 0 0    
Accrued interest 0 0    
Income taxes payable 85 (85)    
Other current liabilities 0 0    
Total current liabilities (2,489,984) (2,707,137)    
Long-term borrowings 0 0    
Deferred tax liabilities (76,524) (97,133)    
Pension and postretirement benefit liabilities 0 0    
Noncurrent liability for uncertain tax positions 0 0    
Notes payable and other amounts due to consolidated subsidiaries (3,473,153) (3,016,538)    
Other liabilities 0 0    
Total liabilities (6,039,661) (5,820,808)    
Convertible notes - redeemable equity component (Note 19) 0      
Mezzanine equity 0      
Total common shareholders’ equity   (7,124,054)    
Noncontrolling interest   0    
Total equity (7,581,321) (7,124,054)    
Total liabilities and equity (13,620,982) (12,944,862)    
Parent Company        
Current assets        
Cash and cash equivalents 14,571 21,612 27,996 42,749
Accounts receivable, net 2,551 2,538    
Accounts receivable from consolidated subsidiaries 4,861 5,276    
Inventories, net 0 0    
Prepaid expenses and other current assets 14,239 10,511    
Prepaid taxes 0 16,686    
Assets held for sale 0 2,901    
Total current assets 36,222 59,524    
Property, plant and equipment, net 2,566 2,931    
Goodwill 0 0    
Intangibles assets, net 0 0    
Deferred tax assets 73,051 91,432    
Notes receivable and other amounts due from consolidated subsidiaries 1,387,615 1,358,446    
Other assets 6,044,337 5,746,828    
Total assets 7,543,791 7,259,161    
Current liabilities        
Current borrowings 133,071 374,050    
Accounts payable 4,540 1,945    
Accounts payable to consolidated subsidiaries 2,242,814 2,478,109    
Accrued expenses 16,827 15,399    
Current portion of contingent consideration 0 0    
Payroll and benefit-related liabilities 20,610 21,617    
Accrued interest 10,429 7,455    
Income taxes payable 1,246 0    
Other current liabilities 2,262 1,300    
Total current liabilities 2,431,799 2,899,875    
Long-term borrowings 850,252 641,850    
Deferred tax liabilities 0 0    
Pension and postretirement benefit liabilities 85,645 100,355    
Noncurrent liability for uncertain tax positions 1,169 1,151    
Notes payable and other amounts due to consolidated subsidiaries 2,011,737 1,585,727    
Other liabilities 23,848 20,931    
Total liabilities 5,404,450 5,249,889    
Convertible notes - redeemable equity component (Note 19) 1,824      
Mezzanine equity 1,824      
Total common shareholders’ equity   2,009,272    
Noncontrolling interest   0    
Total equity 2,137,517 2,009,272    
Total liabilities and equity 7,543,791 7,259,161    
Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 1,031 0 0 14,500
Accounts receivable, net 8,768 4,326    
Accounts receivable from consolidated subsidiaries 2,176,059 2,412,079    
Inventories, net 200,852 205,163    
Prepaid expenses and other current assets 5,332 4,702    
Prepaid taxes 0 0    
Assets held for sale 0 0    
Total current assets 2,392,042 2,626,270    
Property, plant and equipment, net 163,847 174,674    
Goodwill 708,546 705,753    
Intangibles assets, net 640,999 762,084    
Deferred tax assets 0 0    
Notes receivable and other amounts due from consolidated subsidiaries 2,085,538 1,658,092    
Other assets 1,525,285 1,366,660    
Total assets 7,516,257 7,293,533    
Current liabilities        
Current borrowings 0 0    
Accounts payable 30,924 27,527    
Accounts payable to consolidated subsidiaries 214,203 201,400    
Accrued expenses 18,126 22,281    
Current portion of contingent consideration 587 7,291    
Payroll and benefit-related liabilities 26,672 29,305    
Accrued interest 0 0    
Income taxes payable 0 0    
Other current liabilities 3,643 2,679    
Total current liabilities 294,155 290,483    
Long-term borrowings 0 0    
Deferred tax liabilities 316,526 376,738    
Pension and postretirement benefit liabilities 31,561 32,274    
Noncurrent liability for uncertain tax positions 13,684 17,722    
Notes payable and other amounts due to consolidated subsidiaries 1,264,004 1,253,189    
Other liabilities 15,695 15,685    
Total liabilities 1,935,625 1,986,091    
Convertible notes - redeemable equity component (Note 19) 0      
Mezzanine equity 0      
Total common shareholders’ equity   5,307,442    
Noncontrolling interest   0    
Total equity 5,580,632 5,307,442    
Total liabilities and equity 7,516,257 7,293,533    
Non-Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 528,187 316,754 $ 275,240 $ 374,735
Accounts receivable, net 255,815 251,166    
Accounts receivable from consolidated subsidiaries 309,149 289,697    
Inventories, net 140,406 149,705    
Prepaid expenses and other current assets 17,474 16,037    
Prepaid taxes 7,766 14,622    
Assets held for sale 2,879 4,071    
Total current assets 1,261,676 1,042,052    
Property, plant and equipment, net 136,486 138,518    
Goodwill 568,174 590,099    
Intangibles assets, net 450,664 437,891    
Deferred tax assets 5,185 8,042    
Notes receivable and other amounts due from consolidated subsidiaries 0 0    
Other assets 29,962 47,340    
Total assets 2,452,147 2,263,942    
Current liabilities        
Current borrowings 50,000 43,300    
Accounts payable 33,936 36,833    
Accounts payable to consolidated subsidiaries 33,052 27,543    
Accrued expenses 30,196 26,337    
Current portion of contingent consideration 0 0    
Payroll and benefit-related liabilities 35,397 33,736    
Accrued interest 21 25    
Income taxes payable 6,577 8,144    
Other current liabilities 2,497 4,981    
Total current liabilities 191,676 180,899    
Long-term borrowings 0 0    
Deferred tax liabilities 31,375 36,378    
Pension and postretirement benefit liabilities 15,856 16,812    
Noncurrent liability for uncertain tax positions 2,667 21,527    
Notes payable and other amounts due to consolidated subsidiaries 197,412 177,622    
Other liabilities 12,472 12,271    
Total liabilities 451,458 445,509    
Convertible notes - redeemable equity component (Note 19) 0      
Mezzanine equity 0      
Total common shareholders’ equity   1,816,612    
Noncontrolling interest   1,821    
Total equity 2,000,689 1,818,433    
Total liabilities and equity $ 2,452,147 $ 2,263,942