XML 49 R33.htm IDEA: XBRL DOCUMENT v3.6.0.2
Restructuring and other impairment charges (Tables)
12 Months Ended
Dec. 31, 2016
Restructuring and Related Activities [Abstract]  
Restructuring and Other Impairment Charges
The restructuring and other impairment charges recognized for the years ended December 31, 2016, 2015 and 2014 consisted of the following:
 
2016
 
Termination benefits
 
Facility closure and other exit costs
 
Contract termination costs
 
Total
 
(Dollars in thousands)
Other 2016 restructuring programs
$
2,531

 
$
12

 
$
671

 
$
3,214

2016 Manufacturing footprint realignment plan
11,176

 
468

 
866

 
12,510

2014 Manufacturing footprint realignment plan
81

 
38

 

 
119

Other restructuring programs (1)
(558
)
 
398

 
188

 
28

Total restructuring charges
13,230

 
916

 
1,725

 
15,871

Other impairment charges

 
43,356

 

 
43,356

Total restructuring and other impairment charges
$
13,230

 
$
44,272

 
$
1,725

 
$
59,227

(1)
Other restructuring programs include the 2015 restructuring programs, the 2014 European Restructuring Plan and the 2012 restructuring programs.
 
2015
 
Termination benefits
 
Facility closure and other exit costs
 
Contract termination costs
 
Total
 
(Dollars in thousands)
2015 Restructuring programs
$
5,009

 
$
295

 
$
1,000

 
$
6,304

2014 Manufacturing footprint realignment plan
1,007

 
289

 
389

 
1,685

Other restructuring programs (2)
(194
)
 
37

 
(13
)
 
(170
)
Total restructuring charges
$
5,822

 
$
621

 
$
1,376

 
$
7,819

(2)
Other restructuring programs include the 2014 European Restructuring Plan, the Other 2014 restructuring programs, the 2013 restructuring programs and the LMA Restructuring Program.
 
2014
 
Termination benefits
 
Facility closure and other exit costs
 
Contract termination costs
 
Total
 
(Dollars in thousands)
2014 Manufacturing footprint realignment plan
$
9,200

 
$
60

 
$

 
$
9,260

2014 European restructuring plan
7,237

 
226

 
345

 
7,808

Other 2014 restructuring programs
552

 
244

 
2,754

 
3,550

LMA restructuring program
(29
)
 
(112
)
 
(3,188
)
 
(3,329
)
Other restructuring programs (3)
(57
)
 
388

 
249

 
580

Total restructuring charges
$
16,903

 
$
806

 
$
160

 
$
17,869

(3)
Other restructuring programs include the 2013 and 2012 restructuring programs.
.

Restructuring Charges by Segment
Restructuring charges by reportable operating segment for the years ended December 31, 2016, 2015, and 2014 are set forth in the following table:  
 
2016
 
2015
 
2014
 
(Dollars in thousands)
Vascular North America
$
5,906

 
$
3,742

 
$
8,057

Anesthesia North America
1,839

 
384

 
1,379

Surgical North America
151

 
397

 

EMEA
4,423

 
4

 
6,375

Asia

 
313

 
1,305

OEM
795

 
61

 

All other
2,757

 
2,918

 
753

Total restructuring charges
$
15,871

 
$
7,819

 
$
17,869

Summary of Current Cost Estimates by Major Type of Cost
The following table provides a summary of the Company’s cost estimates by major type of expense associated with the 2014 Manufacturing Footprint Realignment Plan, which reflect the revised estimates:
Type of expense
Total estimated amount expected to be incurred
Termination benefits
$11 million to $12 million
Facility closure and other exit costs (1)
$1 million to $2 million
Accelerated depreciation charges
$10 million to $10 million
Other (2)
$21 million to $24 million
 
$43 million to $48 million
(1)
Includes costs to transfer product lines among facilities and outplacement and employee relocation costs.
(2)
Consists of other costs directly related to the plan, including project management, legal and regulatory costs.
Type of expense
Total estimated amount expected to be incurred
Termination benefits
$14 million to $15 million
Facility closure and other exit costs (1)
$2 million to $3 million
Accelerated depreciation charges
$10 million to $13 million
Other (2)
$8 million to $13 million
 
$34 million to $44 million
(1)
Includes costs to transfer product lines among facilities and outplacement and employee relocation costs.
(2)
Consists of other costs directly related to the plan, including project management, legal and regulatory costs.
Schedule of Restructuring Reserve
The following table summarizes the activity related to the 2016 Manufacturing Footprint Realignment Plan restructuring reserve:
 
Termination
benefits
 
Facility closure and other exit costs
 
Contract termination costs
 
Total
 
(Dollars in thousands)
Balance at December 31, 2015
$

 
$

 
$

 
$

Subsequent accruals
11,176

 
468

 
866

 
12,510

Cash payments
(3,220
)
 
(469
)
 
(95
)
 
(3,784
)
Translation
179

 
1

 
(11
)
 
169

Balance at December 31, 2016
$
8,135

 
$

 
$
760

 
$
8,895

The following table summarizes the activity related to the 2014 Manufacturing Footprint Realignment Plan restructuring reserve:
 
Termination benefits
 
Facility closure and other exit costs
 
Contract termination costs
 
Total
 
(Dollars in thousands)
Balance at December 31, 2014
$
9,097

 
$

 
$

 
$
9,097

Subsequent accruals
1,007

 
289

 
389

 
1,685

Cash payments
(2,657
)
 
(289
)
 
(389
)
 
(3,335
)
Balance at December 31, 2015
7,447

 

 

 
7,447

Subsequent accruals
81

 
38

 

 
119

Cash payments
(2,158
)
 
(38
)
 

 
(2,196
)
Balance at December 31, 2016
$
5,370

 
$

 
$

 
$
5,370