XML 36 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisitions (Tables)
6 Months Ended
Jul. 02, 2017
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table presents the purchase price allocation among the assets acquired and liabilities assumed with respect to the Vascular Solutions acquisition:
 
(Dollars in thousands)
Assets
 

Current assets
$
63,867

Property, plant and equipment
46,616

Intangible assets
539,250

Goodwill
522,614

Other assets
728

Total assets acquired
1,173,075

Less:
 

Current liabilities
15,079

Deferred tax liabilities
182,472

Liabilities assumed
197,551

Net assets acquired
$
975,524

Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
The following table sets forth the components of identifiable intangible assets acquired and the ranges of the useful lives as of the date of the Vascular Solutions acquisition:
 
Fair value
 
Useful life range
 
(Dollars in thousands)
 
(Years)
Intellectual property
248,200

 
10- 20
In-process research and development ("IPR&D")
15,600

 
Indefinite
Trade names
16,650

 
20
Customer lists
258,800

 
25
Business Acquisition, Pro Forma Information
The following unaudited pro forma combined financial information for the three and six months ended July 2, 2017 and June 26, 2016, respectively, gives effect to the Vascular Solutions acquisition as if it was completed at the beginning of the earliest period presented. The pro forma information is presented for informational purposes only and is not necessarily indicative of the results of operations that actually would have occurred under the ownership and management of the Company.
 
Three Months Ended
 
Six Months Ended
 
July 2, 2017
 
June 26, 2016
 
July 2, 2017
 
June 26, 2016
 
(Dollars and shares in thousands, except per share)
Net revenue
$
528,613

 
$
514,574

 
$
1,039,318

 
$
978,697

Net income
$
79,221

 
$
59,352

 
$
128,302

 
$
77,252

Basic earnings per common share:
 
 
 
 
 
 
 
Net income
$
1.76

 
$
1.36

 
$
2.85

 
$
1.81

Diluted earnings per common share:
 
 
 
 
 
 
 
Net income
$
1.69

 
$
1.26

 
$
2.75

 
$
1.61

Weighted average common shares outstanding:
 
 
 
 
 
 
 
Basic
44,996

 
43,549

 
44,945

 
42,598

Diluted
46,818

 
47,246

 
46,716

 
48,014