XML 35 R71.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed consolidating guarantor financial information - Balance Sheets (Details) - USD ($)
$ in Thousands
Sep. 29, 2019
Dec. 31, 2018
Current assets    
Cash and cash equivalents $ 257,544 $ 357,161
Accounts receivable, net 396,663 366,286
Accounts receivable from consolidated subsidiaries 0 0
Inventories, net 472,594 427,778
Prepaid expenses and other current assets 81,531 72,481
Prepaid taxes 29,278 12,463
Total current assets 1,237,610 1,236,169
Property, plant and equipment, net 429,568 432,766
Operating lease assets 115,193  
Goodwill 2,231,330 2,246,579
Intangible assets, net 2,175,673 2,325,052
Investments in affiliates 0 0
Deferred tax assets 2,952 2,446
Notes receivable and other amounts due from consolidated subsidiaries 0 0
Other assets 64,856 34,979
Total assets 6,257,182 6,277,991
Current liabilities    
Current borrowings 50,000 86,625
Accounts payable 100,630 106,709
Accounts payable to consolidated subsidiaries 0 0
Accrued expenses 91,569 97,551
Current portion of contingent consideration 135,168 136,877
Payroll and benefit-related liabilities 99,831 104,670
Accrued interest 19,686 6,031
Income taxes payable 3,299 5,943
Other current liabilities 30,180 38,050
Total current liabilities 530,363 582,456
Long-term borrowings 1,949,068 2,072,200
Deferred tax liabilities 468,945 608,221
Pension and postretirement benefit liabilities 72,016 92,914
Noncurrent liability for uncertain tax positions 11,084 10,718
Notes payable and other amounts due to consolidated subsidiaries 0 0
Noncurrent contingent consideration 71,712 167,370
Noncurrent operating lease liabilities 104,136  
Other liabilities 196,882 204,134
Total liabilities 3,404,206 3,738,013
Total shareholders' equity 2,852,976 2,539,978
Total liabilities and shareholders' equity 6,257,182 6,277,991
Eliminations    
Current assets    
Cash and cash equivalents 0 0
Accounts receivable, net 5,738 5,334
Accounts receivable from consolidated subsidiaries (1,015,056) (1,520,176)
Inventories, net (48,202) (30,954)
Prepaid expenses and other current assets 4,113 4,113
Prepaid taxes 0 0
Total current assets (1,053,407) (1,541,683)
Property, plant and equipment, net 0 0
Operating lease assets 0  
Goodwill 0 0
Intangible assets, net 0 0
Investments in affiliates (8,888,077) (8,447,929)
Deferred tax assets (9,196) (2,376)
Notes receivable and other amounts due from consolidated subsidiaries (5,654,132) (5,698,794)
Other assets 0 0
Total assets (15,604,812) (15,690,782)
Current liabilities    
Current borrowings 0 0
Accounts payable 0 0
Accounts payable to consolidated subsidiaries (1,015,056) (1,520,176)
Accrued expenses 0 0
Current portion of contingent consideration 0 0
Payroll and benefit-related liabilities 0 0
Accrued interest 0 0
Income taxes payable (3,057) 0
Other current liabilities 0 0
Total current liabilities (1,018,113) (1,520,176)
Long-term borrowings 0 0
Deferred tax liabilities (9,196) (2,376)
Pension and postretirement benefit liabilities 0 0
Noncurrent liability for uncertain tax positions 0 0
Notes payable and other amounts due to consolidated subsidiaries (5,654,132) (5,698,794)
Noncurrent contingent consideration 0 0
Noncurrent operating lease liabilities 0  
Other liabilities 0
Total liabilities (6,681,441) (7,221,346)
Total shareholders' equity (8,923,371) (8,469,436)
Total liabilities and shareholders' equity (15,604,812) (15,690,782)
Parent Company    
Current assets    
Cash and cash equivalents 34,196 49,523
Accounts receivable, net 3,228 5,885
Accounts receivable from consolidated subsidiaries 33,739 32,036
Inventories, net 0 0
Prepaid expenses and other current assets 40,513 30,458
Prepaid taxes 19,518 7,029
Total current assets 131,194 124,931
Property, plant and equipment, net 2,889 3,385
Operating lease assets 13,136  
Goodwill 0 0
Intangible assets, net 75 90
Investments in affiliates 5,824,869 5,984,566
Deferred tax assets 6,850 0
Notes receivable and other amounts due from consolidated subsidiaries 1,959,149 2,337,737
Other assets 42,666 17,180
Total assets 7,980,828 8,467,889
Current liabilities    
Current borrowings 0 36,625
Accounts payable 3,004 3,448
Accounts payable to consolidated subsidiaries 284,386 1,058,008
Accrued expenses 6,287 5,659
Current portion of contingent consideration 0 0
Payroll and benefit-related liabilities 19,772 17,156
Accrued interest 19,658 5,995
Income taxes payable 0 0
Other current liabilities 4,049 843
Total current liabilities 337,156 1,127,734
Long-term borrowings 1,949,068 2,072,200
Deferred tax liabilities 0 87,671
Pension and postretirement benefit liabilities 30,594 49,290
Noncurrent liability for uncertain tax positions 1,162 801
Notes payable and other amounts due to consolidated subsidiaries 2,673,870 2,451,784
Noncurrent contingent consideration 0 0
Noncurrent operating lease liabilities 10,616  
Other liabilities 125,386 138,431
Total liabilities 5,127,852 5,927,911
Total shareholders' equity 2,852,976 2,539,978
Total liabilities and shareholders' equity 7,980,828 8,467,889
Guarantor Subsidiaries    
Current assets    
Cash and cash equivalents 518 1,701
Accounts receivable, net 69,322 54,013
Accounts receivable from consolidated subsidiaries 469,533 1,122,107
Inventories, net 296,136 266,073
Prepaid expenses and other current assets 10,387 9,673
Prepaid taxes 0 0
Total current assets 845,896 1,453,567
Property, plant and equipment, net 246,496 253,037
Operating lease assets 68,830  
Goodwill 1,255,976 1,254,848
Intangible assets, net 1,214,148 1,277,462
Investments in affiliates 2,138,760 1,625,464
Deferred tax assets 0 0
Notes receivable and other amounts due from consolidated subsidiaries 3,407,412 3,347,815
Other assets 12,017 5,776
Total assets 9,189,535 9,217,969
Current liabilities    
Current borrowings 0 0
Accounts payable 61,106 62,764
Accounts payable to consolidated subsidiaries 428,967 292,093
Accrued expenses 33,398 41,873
Current portion of contingent consideration 124,789 106,514
Payroll and benefit-related liabilities 35,171 44,982
Accrued interest 0 0
Income taxes payable 0 0
Other current liabilities 14,849 34,916
Total current liabilities 698,280 583,142
Long-term borrowings 0 0
Deferred tax liabilities 345,670 257,522
Pension and postretirement benefit liabilities 25,887 27,454
Noncurrent liability for uncertain tax positions 7,382 7,212
Notes payable and other amounts due to consolidated subsidiaries 1,860,819 2,222,580
Noncurrent contingent consideration 44,137 131,563
Noncurrent operating lease liabilities 68,167  
Other liabilities 9,619 8,204
Total liabilities 3,059,961 3,237,677
Total shareholders' equity 6,129,574 5,980,292
Total liabilities and shareholders' equity 9,189,535 9,217,969
Non-Guarantor Subsidiaries    
Current assets    
Cash and cash equivalents 222,830 305,937
Accounts receivable, net 318,375 301,054
Accounts receivable from consolidated subsidiaries 511,784 366,033
Inventories, net 224,660 192,659
Prepaid expenses and other current assets 26,518 28,237
Prepaid taxes 9,760 5,434
Total current assets 1,313,927 1,199,354
Property, plant and equipment, net 180,183 176,344
Operating lease assets 33,227  
Goodwill 975,354 991,731
Intangible assets, net 961,450 1,047,500
Investments in affiliates 924,448 837,899
Deferred tax assets 5,298 4,822
Notes receivable and other amounts due from consolidated subsidiaries 287,571 13,242
Other assets 10,173 12,023
Total assets 4,691,631 4,282,915
Current liabilities    
Current borrowings 50,000 50,000
Accounts payable 36,520 40,497
Accounts payable to consolidated subsidiaries 301,703 170,075
Accrued expenses 51,884 50,019
Current portion of contingent consideration 10,379 30,363
Payroll and benefit-related liabilities 44,888 42,532
Accrued interest 28 36
Income taxes payable 6,356 5,943
Other current liabilities 11,282 2,291
Total current liabilities 513,040 391,756
Long-term borrowings 0 0
Deferred tax liabilities 132,471 265,404
Pension and postretirement benefit liabilities 15,535 16,170
Noncurrent liability for uncertain tax positions 2,540 2,705
Notes payable and other amounts due to consolidated subsidiaries 1,119,443 1,024,430
Noncurrent contingent consideration 27,575 35,807
Noncurrent operating lease liabilities 25,353  
Other liabilities 61,877 57,499
Total liabilities 1,897,834 1,793,771
Total shareholders' equity 2,793,797 2,489,144
Total liabilities and shareholders' equity $ 4,691,631 $ 4,282,915