XML 57 R112.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed consolidating guarantor financial information - Income and Comprehensive Income (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 29, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jul. 01, 2018
Apr. 01, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Schedule Of Condensed Consolidating Statement Of Operations [Line Items]                      
Net revenues $ 680,952 $ 648,319 $ 652,507 $ 613,584 $ 641,615 $ 609,672 $ 609,866 $ 587,230 $ 2,595,362 $ 2,448,383 $ 2,146,303
Cost of goods sold, excluding intangible asset amortization                 1,103,750 1,063,941 974,501
Gross profit 398,266 375,680 372,924 344,742 365,821 342,573 344,778 331,270 1,491,612 1,384,442 1,171,802
Selling, general and administrative expenses                 934,373 878,688 699,963
Research and development expenses                 113,857 106,208 84,770
Restructuring and impairment charges                 22,205 79,230 14,790
Gain on sale of assets                 (6,077) (1,388) 0
Income from continuing operations before interest, loss on extinguishment of debt and taxes 126,932 117,621 107,458 75,243 119,266 82,105 33,490 86,843 427,254 321,704 372,279
Interest, net                 78,529 102,076 81,775
Loss on extinguishment of debt                 8,822 0 5,593
Income from continuing operations before taxes                 339,903 219,628 284,911
(Benefit) taxes on (loss) income from continuing operations                 (122,078) 23,196 129,648
Equity in net income of consolidated subsidiaries                 0 0 0
Income from continuing operations 107,806 228,929 83,328 41,918 87,513 56,540 (2,552) 54,931 461,981 196,432 155,263
Loss from discontinued operations                 (828) 5,643 (4,534)
Tax benefit on loss from discontinued operations                 (313) 1,273 (1,801)
(Loss) income on discontinued operations 459 0 47 (1,021) 3,077 (16) 56 1,253 (515) 4,370 (2,733)
Net income $ 108,265 $ 228,929 $ 83,375 $ 40,897 $ 90,590 $ 56,524 $ (2,496) $ 56,184 461,466 200,802 152,530
Other comprehensive (loss) income                 (3,307) (75,994) 173,626
Comprehensive income                 458,159 124,808 326,156
Eliminations                      
Schedule Of Condensed Consolidating Statement Of Operations [Line Items]                      
Net revenues                 (460,721) (424,070) (399,093)
Cost of goods sold, excluding intangible asset amortization                 (433,836) (419,064) (398,179)
Gross profit                 (26,885) (5,006) (914)
Selling, general and administrative expenses                 (323) (671) 196
Research and development expenses                 0 0 0
Restructuring and impairment charges                 0 0 0
Gain on sale of assets                 0 0  
Income from continuing operations before interest, loss on extinguishment of debt and taxes                 (26,562) (4,335) (1,110)
Interest, net                 0 0 0
Loss on extinguishment of debt                 0   0
Income from continuing operations before taxes                 (26,562) (4,335) (1,110)
(Benefit) taxes on (loss) income from continuing operations                 (4,125) (235) (484)
Equity in net income of consolidated subsidiaries                 (931,411) (467,370) (203,014)
Income from continuing operations                 (953,848) (471,470) (203,640)
Loss from discontinued operations                 0 0 0
Tax benefit on loss from discontinued operations                 0 0 0
(Loss) income on discontinued operations                 0 0 0
Net income                 (953,848) (471,470) (203,640)
Other comprehensive (loss) income                 (30,391) 160,542 (356,943)
Comprehensive income                 (984,239) (310,928) (560,583)
Parent Company                      
Schedule Of Condensed Consolidating Statement Of Operations [Line Items]                      
Net revenues                 0 0 0
Cost of goods sold, excluding intangible asset amortization                 0 0 0
Gross profit                 0 0 0
Selling, general and administrative expenses                 47,215 50,866 47,412
Research and development expenses                 1,730 1,482 1,009
Restructuring and impairment charges                 525 0 0
Gain on sale of assets                 0 0  
Income from continuing operations before interest, loss on extinguishment of debt and taxes                 (49,470) (52,348) (48,421)
Interest, net                 83,998 95,173 99,371
Loss on extinguishment of debt                 8,822   5,593
Income from continuing operations before taxes                 (142,290) (147,521) (153,385)
(Benefit) taxes on (loss) income from continuing operations                 (57,469) (53,401) (110,921)
Equity in net income of consolidated subsidiaries                 546,802 291,572 197,727
Income from continuing operations                 461,981 197,452 155,263
Loss from discontinued operations                 (828) 4,363 (4,534)
Tax benefit on loss from discontinued operations                 (313) 1,013 (1,801)
(Loss) income on discontinued operations                 (515) 3,350 (2,733)
Net income                 461,466 200,802 152,530
Other comprehensive (loss) income                 (3,307) (75,994) 173,626
Comprehensive income                 458,159 124,808 326,156
Guarantor Subsidiaries                      
Schedule Of Condensed Consolidating Statement Of Operations [Line Items]                      
Net revenues                 1,764,446 1,585,486 1,368,149
Cost of goods sold, excluding intangible asset amortization                 977,840 886,724 778,153
Gross profit                 786,606 698,762 589,996
Selling, general and administrative expenses                 577,287 516,695 399,563
Research and development expenses                 78,432 73,773 57,614
Restructuring and impairment charges                 7,896 20,639 8,971
Gain on sale of assets                 (2,289) (1,388)  
Income from continuing operations before interest, loss on extinguishment of debt and taxes                 125,280 89,043 123,848
Interest, net                 (66,834) (58,306) (36,586)
Loss on extinguishment of debt                 0   0
Income from continuing operations before taxes                 192,114 147,349 160,434
(Benefit) taxes on (loss) income from continuing operations                 61,074 49,606 (12,730)
Equity in net income of consolidated subsidiaries                 384,609 175,161 8,422
Income from continuing operations                 515,649 272,904 181,586
Loss from discontinued operations                 0 0 0
Tax benefit on loss from discontinued operations                 0 0 0
(Loss) income on discontinued operations                 0 0 0
Net income                 515,649 272,904 181,586
Other comprehensive (loss) income                 19,231 (80,030) 158,490
Comprehensive income                 534,880 192,874 340,076
Non-Guarantor Subsidiaries                      
Schedule Of Condensed Consolidating Statement Of Operations [Line Items]                      
Net revenues                 1,291,637 1,286,967 1,177,247
Cost of goods sold, excluding intangible asset amortization                 559,746 596,281 594,527
Gross profit                 731,891 690,686 582,720
Selling, general and administrative expenses                 310,194 311,798 252,792
Research and development expenses                 33,695 30,953 26,147
Restructuring and impairment charges                 13,784 58,591 5,819
Gain on sale of assets                 (3,788) 0  
Income from continuing operations before interest, loss on extinguishment of debt and taxes                 378,006 289,344 297,962
Interest, net                 61,365 65,209 18,990
Loss on extinguishment of debt                 0   0
Income from continuing operations before taxes                 316,641 224,135 278,972
(Benefit) taxes on (loss) income from continuing operations                 (121,558) 27,226 253,783
Equity in net income of consolidated subsidiaries                 0 637 (3,135)
Income from continuing operations                 438,199 197,546 22,054
Loss from discontinued operations                 0 1,280
Tax benefit on loss from discontinued operations                 0 260 0
(Loss) income on discontinued operations                 0 1,020 0
Net income                 438,199 198,566 22,054
Other comprehensive (loss) income                 11,160 (80,512) 198,453
Comprehensive income                 $ 449,359 $ 118,054 $ 220,507