XML 70 R50.htm IDEA: XBRL DOCUMENT v3.25.0.1
Pension and other postretirement benefits (Tables)
12 Months Ended
Dec. 31, 2024
Retirement Benefits [Abstract]  
Net Benefit Cost of Pension and Postretirement Benefit Plans
The following table provides information regarding the components of the net benefit (income) expense of the pension and postretirement benefit plans for the years ended December 31, 2024, 2023 and 2022:
PensionOther Benefits
202420232022202420232022
Service cost$823 $1,435 $1,346 $— $— $— 
Interest cost2,940 17,297 10,776 384 824 477 
Expected return on plan assets(2,591)(25,277)(25,776)— — — 
Net amortization and deferral1,849 8,536 7,900 (2,664)(1,564)(1,258)
Settlements, net
132,732 45,244 — — — — 
Net benefit expense (income)
$135,753 $47,235 $(5,754)$(2,280)$(740)$(781)
Weighted Average Assumptions used in Determining Net Periodic Benefit Cost
The following table provides the weighted average assumptions for U.S. and foreign plans used in determining net benefit cost:
PensionOther Benefits
202420232022202420232022
Discount rate4.7 %5.1 %2.8 %5.0 %5.1 %2.7 %
Rate of return4.8 %7.3 %5.6 %
Initial healthcare trend rate6.9 %6.1 %6.4 %
Ultimate healthcare trend rate4.5 %4.5 %4.5 %
The following table provides the weighted average assumptions for U.S. and foreign plans used in determining benefit obligations:
PensionOther Benefits
2024202320242023
Discount rate4.4 %4.7 %5.6 %5.0 %
Rate of compensation increase2.9 %3.0 %
Initial healthcare trend rate6.8 %6.6 %
Ultimate healthcare trend rate4.5 %4.5 %
Pension and Postretirement Benefit Plans
The following table provides summarized information with respect to the pension and postretirement benefit plans, measured as of December 31, 2024 and 2023:
PensionOther Benefits
2024202320242023
Benefit obligation, beginning of year$275,397 $356,757 $9,535 $18,620 
Service cost823 1,435 — — 
Interest cost2,940 17,297 384 824 
Actuarial loss (gain)
(7,798)11,557 (2,150)(508)
Currency translation(1,028)1,067 — — 
Benefits paid(227,491)(21,208)(545)(1,910)
Liability gain due to settlement(16,969)(15,272)— — 
Medicare Part D reimbursement— — 51 (3)
Plan amendments— — — (7,488)
Settlements— (73,932)— — 
Administrative costs(767)(2,304)— — 
Projected benefit obligation, end of year25,107 275,397 7,275 9,535 
Fair value of plan assets, beginning of year285,513 357,270 
Actual return on plan assets(5,241)23,740 
Contributions1,663 1,276 
Benefits paid(227,491)(95,139)
Administrative costs(767)(2,304)
Assets Transferred to Qualified Replacement Plan
(42,966)— 
Currency translation(179)670 
Fair value of plan assets, end of year10,532 285,513 
Funded status, end of year$(14,575)$10,116 $(7,275)$(9,535)
Amounts Recognized in the Consolidated Balance Sheet
The following table sets forth the amounts recognized in the consolidated balance sheet with respect to the pension and postretirement plans:
PensionOther Benefits
2024202320242023
Other assets$477 $27,370 $— $— 
Payroll and benefit-related liabilities(1,117)(1,439)(1,025)(1,361)
Pension and postretirement benefit liabilities(13,935)(15,815)(6,250)(8,174)
Accumulated other comprehensive loss (gain)12,677 164,139 (13,730)(14,244)
$(1,898)$174,255 $(21,005)$(23,779)
Amounts Recognized in Accumulated Other Comprehensive (Income) Loss
The following tables set forth the amounts recognized in accumulated other comprehensive income with respect to the plans:
Pension
Prior Service
Cost
Net Loss or (Gain)
Deferred
Taxes
Accumulated Other Comprehensive
Loss, Net of Tax
Balance at December 31, 2022
$200 $219,355 $(77,347)$142,208 
Reclassification adjustments related to components of Net Periodic Benefit Cost recognized during the period:
Net amortization and deferral(9)(8,527)1,961 (6,575)
Amounts arising during the period:
Actuarial changes in benefit obligation— (47,453)10,805 (36,648)
Impact of currency translation— 573 (139)434 
Balance at December 31, 2023
191 163,948 (64,720)99,419 
Reclassification adjustments related to components of Net Periodic Benefit Cost recognized during the period:
Net amortization and deferral— (1,849)446 (1,403)
Amounts arising during the period:
Actuarial changes in benefit obligation (1)
— (149,294)60,645 (88,649)
Impact of currency translation— (319)86 (233)
Balance at December 31, 2024
$191 $12,486 $(3,543)$9,134 
(1)The tax benefit primarily relates to an adjustment to deferred taxes associated with the settlement charge and stranded tax costs within accumulated other comprehensive income.
Other Benefits
Prior Service
Cost
Net (Gain) or
Loss
Deferred
Taxes
Accumulated Other Comprehensive
Loss, Net of Tax
Balance at December 31, 2022
$(2,635)$(5,177)$1,403 $(6,409)
Reclassification adjustments related to components of Net Periodic Benefit Cost recognized during the period:
Net amortization and deferral1,017 547 (359)1,205 
Amounts arising during the period:
Actuarial changes in benefit obligation— (7,996)1,830 (6,166)
Balance at December 31, 2023
(1,618)(12,626)2,874 (11,370)
Reclassification adjustments related to components of Net Periodic Benefit Cost recognized during the period:
Net amortization and deferral1,967 697 (609)2,055 
Amounts arising during the period:
Actuarial changes in benefit obligation— (2,150)493 (1,657)
Balance at December 31, 2024
$349 $(14,079)$2,758 $(10,972)
Fair Values of Pension Plan Assets
The following table provides the fair values of the pension plan assets at December 31, 2024 by asset category:
Fair Value Measurements
Asset Category (a)Total
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Cash$110 $110 $— $— 
Money market funds19 19 — — 
Other types of investments:
Contract with insurance company (b)
10,403 — — 10,403 
Total investments at fair value$10,532 $129 $— $10,403 
Total$10,532 
The following table provides the fair values of the pension plan assets at December 31, 2023 by asset category:
 Fair Value Measurements
Asset Category (a)Total
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Cash$909 $909 $— $— 
Money market funds4,424 4,424 — — 
Fixed income securities:
Intermediate duration fund (c)
193,674 193,674 — — 
Long duration bond fund (d)
1,357 1,357 — — 
Corporate, government and foreign bonds72,037 — 72,037 — 
Absolute return credit fund (e)
317 — 317 — 
Other types of investments:
Contract with insurance company (b)
12,795 — — 12,795 
Total investments at fair value$285,513 $200,364 $72,354 $12,795 
Total$285,513 
(a)Information on asset categories described in notes (b)-(e) is derived from prospectuses and other material provided by the respective funds comprising the respective asset categories.
(b)This category comprises the asset established out of an agreement to purchase a bulk-annuity policy from an insurer to fully cover the liabilities for members of the pension plan. The asset value is based on the fair value of the contract as determined by the insurance company using inputs that are not observable.
(c)This category comprises a mutual fund that invests in instruments or derivatives having economic characteristics similar to fixed income securities. The fund invests in investment grade fixed income instruments, including U.S. and foreign corporate obligations, fixed income securities issued by sovereigns or agencies in both developed and emerging foreign markets, debt obligations issued by governments or other municipalities, and securities issued or guaranteed by the U.S. Government and its agencies. The fund will seek to maintain an effective average duration between three and ten years, and uses derivative instruments, including interest rate swap agreements and credit default swaps, for the purpose of managing the overall duration and yield curve exposure of the Fund’s portfolio of fixed income securities.
(d)This category comprises a mutual fund that invests in instruments or derivatives having economic characteristics similar to fixed income securities. The fund invests in investment grade fixed income instruments, including securities issued or guaranteed by the U.S. Government and its agencies and instrumentalities, corporate bonds, asset-backed securities, exchange traded funds, mortgage-backed securities and collateralized mortgage-backed securities. The fund invests primarily in long duration government and corporate
fixed income securities, and uses derivative instruments, including interest rate swap agreements and Treasury futures contracts, for the purpose of managing the overall duration and yield curve exposure of the Fund’s portfolio of fixed income securities.
(e)This category comprises a mutual fund that invests primarily in investment grade bonds and similar fixed income and floating rate securities.
Expected Benefit Payments
The following table provides information about the expected benefit payments under its U.S. and foreign plans for each of the five succeeding years and the aggregate of the five years thereafter:
PensionOther Benefits
2025$2,080 $1,022 
20262,114 756 
20272,014 602 
20282,086 574 
20292,174 563 
Years 2030 — 203410,693 2,488