XML 33 R22.htm IDEA: XBRL DOCUMENT
v3.25.2

Segment information | 6 Months Ended
--- | ---
Jun. 29, 2025
Segment Reporting [Abstract] |
Segment information | Segment information An operating segment is a component (a) that engages in business activities from which it may earn revenues and incur expenses, (b) whose operating results are regularly reviewed by the chief operating decision maker (in our case, our President and Chief Executive Officer) to make decisions about resources to be allocated to the segment and to assess its performance, and (c) for which discrete financial information is available. The chief operating decision maker utilizes segment operating profit to evaluate operating expenses through a comparison of budget to actual results as well as an analysis of operating expenses as a percentage of revenue. We do not evaluate our operating segments using discrete asset information. We have three reportable segments: Americas, EMEA (Europe, the Middle East and Africa) and Asia (Asia Pacific). Our reportable segments primarily design, manufacture and distribute medical devices primarily used in critical care and surgical applications and generally serve two end-markets: hospitals and healthcare providers, and home health. The products of these segments are most widely used in the acute care setting for a range of diagnostic and therapeutic procedures and in general and specialty surgical applications. The Americas also includes our OEM product portfolio that designs, manufactures and supplies devices and instruments for other medical device manufacturers. The following tables present our segment results for the three and six months ended June 29, 2025 and June 30, 2024:
| Three Months Ended June 29, 2025
| Americas |  | EMEA |  | Asia |  | Segment Total
Net revenues | $ | 525,637 |  |  | $ | 166,227 |  |  | $ | 89,025 |  |  | $ | 780,889 |
Cost of goods sold | 212,076 |  |  | 73,645 |  |  | 36,782 |  |  | 322,503 |
Research and development expenses | 21,498 |  |  | 9,579 |  |  | 4,965 |  |  | 36,042 |
Selling, general and administrative expenses | 124,120 |  |  | 42,170 |  |  | 25,229 |  |  | 191,519 |
Segment operating profit (1) | $ | 167,943 |  |  | $ | 40,833 |  |  | $ | 22,049 |  |  | $ | 230,825 |
| Three Months Ended June 30, 2024
| Americas |  | EMEA |  | Asia |  | Segment Total
Net revenues | $ | 515,632 |  |  | $ | 147,064 |  |  | $ | 86,995 |  |  | $ | 749,691 |
Cost of goods sold | 208,579 |  |  | 73,205 |  |  | 31,308 |  |  | 313,092 |
Research and development expenses | 23,200 |  |  | 10,627 |  |  | 4,668 |  |  | 38,495 |
Selling, general and administrative expenses | 121,933 |  |  | 39,444 |  |  | 25,242 |  |  | 186,619 |
Segment operating profit (1) | $ | 161,920 |  |  | $ | 23,788 |  |  | $ | 25,777 |  |  | $ | 211,485 |
| Six Months Ended June 29, 2025
| Americas |  | EMEA |  | Asia |  | Segment Total
Net revenues | $ | 1,001,361 |  |  | $ | 317,386 |  |  | $ | 162,811 |  |  | $ | 1,481,558 |
Cost of goods sold | 402,507 |  |  | 143,298 |  |  | 64,475 |  |  | 610,280 |
Research and development expenses | 42,438 |  |  | 18,134 |  |  | 9,331 |  |  | 69,903 |
Selling, general and administrative expenses | 230,688 |  |  | 81,848 |  |  | 48,014 |  |  | 360,550 |
Segment operating profit (1) | $ | 325,728 |  |  | $ | 74,106 |  |  | $ | 40,991 |  |  | $ | 440,825 |
| Six Months Ended June 30, 2024
| Americas |  | EMEA |  | Asia |  | Segment Total
Net revenues | $ | 1,009,615 |  |  | $ | 306,720 |  |  | $ | 171,205 |  |  | $ | 1,487,540 |
Cost of goods sold | 409,317 |  |  | 147,819 |  |  | 61,423 |  |  | 618,559 |
Research and development expenses | 44,178 |  |  | 21,636 |  |  | 9,129 |  |  | 74,943 |
Selling, general and administrative expenses | 233,516 |  |  | 77,826 |  |  | 48,791 |  |  | 360,133 |
Segment operating profit (1) | $ | 322,604 |  |  | $ | 59,439 |  |  | $ | 51,862 |  |  | $ | 433,905 |
(1)Segment operating profit represents income from continuing operations before interest, loss on extinguishment of debt and taxes adjusted to exclude unallocated corporate expenses, manufacturing variances other than fixed manufacturing cost absorption variances, restructuring and impairment charges. See reconciliation of segment operating profit measures for further details.
| Three Months Ended |  | Six Months Ended
| June 29, 2025 |  | June 30, 2024 |  | June 29, 2025 |  | June 30, 2024
Reconciliation of segment operating profit measure |  |  |
Segment operating profit | $ | 230,825 |  |  | $ | 211,485 |  |  | $ | 440,825 |  |  | $ | 433,905 |
Other unallocated expenses (1) | 53,342 |  |  | 86,752 |  |  | 133,017 |  |  | 173,167 |
Restructuring charges, separation costs and impairment charges | 22,172 |  |  | 7,855 |  |  | 26,927 |  |  | 10,514 |
Pension settlement charge | — |  |  | — |  |  | — |  |  | 138,139 |
Income (loss) from continuing operations before interest and taxes | $ | 155,311 |  |  | $ | 116,878 |  |  | $ | 280,881 |  |  | $ | 112,085 |
(1) Other unallocated expenses include expenses within costs of goods sold, research and development and selling, general and administrative costs and primarily consist of manufacturing variances other than fixed manufacturing cost absorption variances and unallocated corporate function expenses.
| Three Months Ended |  | Six Months Ended
Depreciation and amortization | June 29, 2025 |  | June 30, 2024 |  | June 29, 2025 |  | June 30, 2024
Americas | $ | 44,635 |  |  | $ | 48,538 |  |  | $ | 91,296 |  |  | $ | 95,693 |
EMEA | 12,654 |  |  | 11,975 |  |  | 24,831 |  |  | 23,495 |
Asia | 3,737 |  |  | 2,942 |  |  | 7,545 |  |  | 5,624 |
Corporate (1) | 4,686 |  |  | 4,674 |  |  | 9,371 |  |  | 9,361 |
Consolidated depreciation and amortization | $ | 65,712 |  |  | $ | 68,129 |  |  | $ | 133,043 |  |  | $ | 134,173 |
(1)Reflects depreciation and amortization included within other allocated expenses per reconciliation of segment operating profit measure.

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 11: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 12: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 14: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 16: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration