XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 28, 2025
Dec. 31, 2024
Current assets    
Cash and cash equivalents $ 353,997 $ 290,188
Accounts receivable, net 592,652 459,495
Inventories 802,465 600,133
Prepaid expenses and other current assets 154,609 117,851
Prepaid taxes 82,261 3,457
Total current assets 1,985,984 1,471,124
Property, plant and equipment, net 700,586 502,852
Operating lease assets 107,052 108,912
Goodwill 2,537,777 2,632,314
Intangible assets, net 2,410,406 2,268,714
Deferred tax assets 13,509 11,374
Other assets 116,626 102,624
Total assets 7,871,940 7,097,914
Current liabilities    
Current borrowings 100,000 100,000
Accounts payable 165,908 141,031
Accrued expenses 147,051 143,167
Payroll and benefit-related liabilities 167,735 151,263
Accrued interest 16,766 5,338
Income taxes payable 12,973 41,318
Other current liabilities 162,600 67,243
Total current liabilities 773,033 649,360
Long-term borrowings 2,571,504 1,555,871
Deferred tax liabilities 423,652 391,066
Pension and postretirement benefit liabilities 32,808 20,185
Noncurrent liability for uncertain tax positions 4,592 1,831
Noncurrent operating lease liabilities 97,650 99,154
Other liabilities 146,838 102,307
Total liabilities 4,050,077 2,819,774
Commitments and contingencies
Total shareholders' equity 3,821,863 4,278,140
Total liabilities and shareholders' equity $ 7,871,940 $ 7,097,914