XML 62 R47.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information (Tables)
12 Months Ended
Oct. 03, 2025
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following table presents segment information provided to the CODM and reconciles segment Adjusted EBITDA to net income (loss) attributable to common shareholders, with prior year performance measures recast to reflect the current reportable segment structure:
For the years ended
October 3, 2025September 27, 2024September 29, 2023
(Amounts in millions)DSGESTotalDSGESTotalDSGESTotal
Revenues$5,543 $8,850 $14,393 $1,981 $6,407 $8,388 $1,899 $5,966 $7,865 
Cost of revenues(4,924)(7,956)(12,880)(1,761)(5,829)(7,590)(1,659)(5,424)(7,083)
Other segment expenses (1)
(182)(227)(409)(61)(119)(180)(81)(105)(186)
Adjusted EBITDA attributable to Amentum Holdings, Inc.$437 $667 $1,104 $159 $459 $618 $159 $437 $596 
Depreciation expense(40)(23)(27)
Amortization of intangibles(479)(228)(298)
Interest expense and other, net(353)(438)(397)
Non-controlling interests(7)(1)(7)
Acquisition, transaction and integration costs (2)
(85)(62)(39)
Non-cash GAAP expense (gain) (3)
— 69 (186)
Loss on extinguishment of debt (4)
(12)(45)— 
Utilization of fair market value adjustments (5)
21 
Stock-based compensation (6)
(21)(18)(3)
Income (loss) before income taxes115 (123)(340)
Provision for income taxes(56)40 19 
Net income (loss) including non-controlling interests59 (83)(321)
Net income (loss) attributable to non-controlling interests
Net income (loss) attributable to common shareholders$66 $(82)$(314)
(1)    Represents the difference between segment revenues, costs of revenues, and Adjusted EBITDA attributable to Amentum Holdings, Inc. Other segment expenses primarily includes selling, general, and administrative expenses, and equity earnings of non-consolidated subsidiaries and excludes certain discrete items that are not considered in the evaluation of ongoing performance.
(2)    Represents acquisition, transaction and integration costs, including severance, retention, and other adjustments related to acquisition and integration activities.
(3)    Represents a non-cash goodwill impairment charge and a non-cash gain on acquisition of controlling interest.
(4)    Represents the write-off of debt discount and debt issuance costs as a result of debt modifications.
(5)    Represents the periodic utilization of the fair market value adjustments assigned to certain equity method investments and non-controlling interests based on the remaining period of performance for the related contract.
(6)    Represents non-cash compensation expenses recognized for stock-based arrangements.