XML 43 R31.htm IDEA: XBRL DOCUMENT v3.26.1
Segment Information (Tables)
6 Months Ended
Apr. 03, 2026
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information
The Company’s segment revenues were as follows:
Three Months EndedSix Months Ended
(Amounts in millions)April 3, 2026March 28, 2025April 3, 2026March 28, 2025
DS$1,468 $1,340 $2,805 $2,626 
GES2,010 2,151 3,910 4,281 
Total$3,478 $3,491 $6,715 $6,907 
The following table reconciles segment Adjusted EBITDA to net income attributable to common shareholders:
Three months endedSix months ended
April 3, 2026March 28, 2025April 3, 2026March 28, 2025
(Amounts in millions)DSGESTotalDSGESTotalDSGESTotalDSGESTotal
Revenues$1,468 $2,010 $3,478 $1,340 $2,151 $3,491 $2,805 $3,910 $6,715 $2,626 $4,281 $6,907 
Cost of revenues(1,316)(1,817)(3,133)(1,177)(1,947)(3,124)(2,501)(3,543)(6,044)(2,314)(3,865)(6,179)
Other segment expenses (1)
(47)(23)(70)(56)(43)(99)(96)(37)(133)(105)(93)(198)
Adjusted EBITDA attributable to Amentum Holdings, Inc.105 170 275 107 161 268 208 330 538 207 323 530 
Depreciation(6)(9)(18)(18)
Amortization of intangibles(94)(120)(188)(240)
Interest expense and other, net(73)(86)(147)(173)
Non-controlling interests— (2)— 
Acquisition, transaction and integration costs (2)
(16)(21)(27)(30)
Utilization of fair market value adjustments (3)
— (1)(1)
Stock-based compensation (4)
(8)(5)(15)(8)
Income before income taxes78 24 142 69 
Provision for income taxes(24)(22)(44)(46)
Net income including non-controlling interests54 98 23 
Net income attributable to non-controlling interests— — (7)
Net income attributable to common shareholders$54 $$98 $16 
(1)    Represents the difference between segment revenues, costs of revenues, and Adjusted EBITDA attributable to Amentum Holdings, Inc. Other segment expenses primarily includes selling, general, and administrative expenses, and equity earnings of non-consolidated subsidiaries and excludes certain discrete items that are not considered in the evaluation of ongoing performance.
(2)    Represents acquisition, transaction and integration costs, including severance, retention, and other adjustments related to acquisition and integration activities.
(3)    Represents the periodic utilization of the fair market value adjustments assigned to certain equity method investments and non-controlling interests based on the remaining period of performance for the related contract.
(4)    Represents non-cash compensation expenses recognized for stock-based arrangements.