XML 32 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1

STOCK-BASED COMPENSATION (Tables)

3 Months Ended

Sep. 30, 2017

Disclosure of Compensation Related Costs, Share-based Payments [Abstract]

Summary of options Activity

The following is a summary of options activity for the three months ended September 30, 2017:

								Weighted
					Weighted			Average			Aggregate
					Average			Remaining			Intrinsic
		Number of			Exercise			Contractual			Value
		Options			Price			Life (in Years)			(in thousands)
Outstanding at July 1, 2017			2,794,850		$	34.68
Options Granted			491,275			33.90
Options Exercised			(88,357)			23.33
Options Forfeited			(39,812)			34.53
Options Expired			(33,770)			30.41
Outstanding at September 30, 2017			3,124,186			34.93			5.27		$	16,268
Exercisable at September 30, 2017			2,025,644		$	38.99			3.18		$	7,221

Summary of stock appreciation rights activity

The following is a summary of stock appreciation rights activity for the three months ended September 30, 2017:

								Weighted
		Number of			Weighted			Average			Aggregate
		Stock			Average			Remaining			Intrinsic
		Appreciation			Exercise			Contractual			Value
		Rights			Price			Life (in Years)			(in thousands)
Outstanding at July 1, 2017			99,500		$	45.04
Rights Granted			-			-
Rights Exercised			-			-
Rights Canceled			-			-
Outstanding at September 30, 2017			99,500			45.04			0.17		$	-
Exercisable at September 30, 2017			99,500		$	45.04			0.17		$	-

Fair Values of Stock Option Awards Estimated Weighted Average Assumptions

The fair value of Adtalem’s stock option grants was estimated assuming the following weighted average assumptions:

		Fiscal Year
		2018				2017
Expected Life (in Years)			6.68				6.88
Expected Volatility			41.45	%			42.41	%
Risk-free Interest Rate			1.95	%			1.41	%
Dividend Yield			0.00	%			1.19	%
Pre-vesting Forfeiture Rate			NA				10.00	%

Summary of Restricted Stock Units Activity

The following is a summary of RSU activity for the three months ended September 30, 2017:

					Weighted
					Average
		Number of			Grant Date
		RSUs			Fair Value
Nonvested at July 1, 2017			1,279,667		$	26.14
RSUs Granted			459,780			33.90
RSUs Vested			(331,184)			32.03
RSUs Forfeited			(69,421)			27.19
Nonvested at September 30, 2017			1,338,842		$	27.71

Total Stock-Based Compensation Expense Included in Consolidated Statement of Earnings

The following table shows total stock-based compensation expense included in the Consolidated Statements of Income (in thousands):

		Three Months Ended
		September 30,
		2017			2016
Cost of Educational Services		$	1,420		$	1,840
Student Services and Administrative Expense			3,017			3,910
Restructuring Expense			548			-
			4,985			5,750
Income Tax Benefit			(2,434)			(2,072)
Net Stock-Based Compensation Expense		$	2,551		$	3,678

X

- References

No definition available.

+ Details

Name:	us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the amount of total share-based compensation cost, including the amounts attributable to each share-based compensation plan and any related tax benefits.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (h)(1)
-URI http://asc.fasb.org/extlink&oid=96867065&loc=d3e5070-113901

+ Details

Name:	us-gaap_ScheduleOfCompensationCostForShareBasedPaymentArrangementsAllocationOfShareBasedCompensationCostsByPlanTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the number and weighted-average grant date fair value for restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock units that were granted, vested, or forfeited during the year.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-URI http://asc.fasb.org/extlink&oid=96867065&loc=d3e5070-113901

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationRestrictedStockUnitsAwardActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the number and weighted-average exercise prices (or conversion ratios) for stock appreciation rights awards that were outstanding at the beginning and end of the year, and the number of stock appreciation rights awards that were granted, exercised or converted, forfeited, and expired during the year.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-URI http://asc.fasb.org/extlink&oid=96867065&loc=d3e5070-113901

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockAppreciationRightsAwardActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (d)
-URI http://asc.fasb.org/extlink&oid=96867065&loc=d3e5070-113901

Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (e)
-URI http://asc.fasb.org/extlink&oid=96867065&loc=d3e5070-113901

Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-URI http://asc.fasb.org/extlink&oid=96867065&loc=d3e5070-113901

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (f)(2)
-URI http://asc.fasb.org/extlink&oid=96867065&loc=d3e5070-113901

+ Details

Name:	us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration