XML 34 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
STOCK-BASED COMPENSATION (Tables)
6 Months Ended
Dec. 31, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Summary of options Activity
The following is a summary of options activity for the six months ended December 31, 2017:
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
Weighted
 
Average
 
Aggregate
 
 
 
 
 
 
Average
 
Remaining
 
Intrinsic
 
 
 
Number of
 
Exercise
 
Contractual
 
Value
 
 
 
Options
 
Price
 
Life (in Years)
 
(in thousands)
 
Outstanding at July 1, 2017
 
 
2,794,850
 
$
34.68
 
 
 
 
 
 
 
Options Granted
 
 
491,275
 
 
33.90
 
 
 
 
 
 
 
Options Exercised
 
 
(308,805)
 
 
31.65
 
 
 
 
 
 
 
Options Forfeited
 
 
(28,770)
 
 
28.31
 
 
 
 
 
 
 
Options Expired
 
 
(559,349)
 
 
46.79
 
 
 
 
 
 
 
Outstanding at December 31, 2017
 
 
2,389,201
 
 
32.20
 
 
6.29
 
$
26,675
 
Exercisable at December 31, 2017
 
 
1,291,547
 
$
35.86
 
 
4.12
 
$
11,010
 
Summary of stock appreciation rights activity
The following is a summary of stock appreciation rights activity for the six months ended December 31, 2017:
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
Number of
 
Weighted
 
Average
 
Aggregate
 
 
 
Stock
 
Average
 
Remaining
 
Intrinsic
 
 
 
Appreciation
 
Exercise
 
Contractual
 
Value
 
 
 
Rights
 
Price
 
Life (in Years)
 
(in thousands)
 
Outstanding at July 1, 2017
 
 
99,500
 
$
45.04
 
 
 
 
 
 
 
Rights Exercised
 
 
(34,100)
 
 
38.71
 
 
 
 
 
 
 
Rights Expired
 
 
(65,400)
 
 
48.34
 
 
 
 
 
 
 
Outstanding at December 31, 2017
 
 
-
 
 
-
 
 
-
 
$
-
 
Exercisable at December 31, 2017
 
 
-
 
$
-
 
 
-
 
$
-
 
Fair Values of Stock Option Awards Estimated Weighted Average Assumptions
The fair value of Adtalem’s stock option grants was estimated assuming the following weighted average assumptions:
 
 
 
Fiscal Year
 
 
 
2018
 
2017
 
Expected Life (in Years)
 
 
6.68
 
 
6.88
 
Expected Volatility
 
 
41.45
%
 
42.41
%
Risk-free Interest Rate
 
 
1.95
%
 
1.41
%
Dividend Yield
 
 
0.00
%
 
1.19
%
Pre-vesting Forfeiture Rate
 
 
NA
 
 
10.00
%
Summary of Restricted Stock Units Activity
The following is a summary of RSU activity for the six months ended December 31, 2017:
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
Average
 
 
 
Number of
 
Grant Date
 
 
 
RSUs
 
Fair Value
 
Nonvested at July 1, 2017
 
 
1,279,667
 
$
26.14
 
RSUs Granted
 
 
493,880
 
 
34.15
 
RSUs Vested
 
 
(363,831)
 
 
31.28
 
RSUs Forfeited
 
 
(102,563)
 
 
28.22
 
Nonvested at December 31, 2017
 
 
1,307,153
 
$
27.93
 
Total Stock-Based Compensation Expense Included in Consolidated Statement of Earnings
The following table shows total stock-based compensation expense included in the Consolidated Statements of Income (Loss) (in thousands):
 
 
 
Three Months Ended
December 31,
 
Six Months Ended
December 31,
 
 
 
2017
 
2016
 
2017
 
2016
 
Cost of Educational Services
 
$
1,214
 
$
1,147
 
$
2,634
 
$
2,987
 
Student Services and Administrative Expense
 
 
2,581
 
 
2,436
 
 
5,598
 
 
6,346
 
Restructuring Expense
 
 
-
 
 
-
 
 
548
 
 
-
 
 
 
 
3,795
 
 
3,583
 
 
8,780
 
 
9,333
 
Income Tax Benefit
 
 
(1,667)
 
 
(1,251)
 
 
(4,101)
 
 
(3,283)
 
Net Stock-Based Compensation Expense
 
$
2,128
 
$
2,332
 
$
4,679
 
$
6,050