XML 48 R38.htm IDEA: XBRL DOCUMENT v3.22.1
Debt (Tables)
9 Months Ended
Mar. 31, 2022
Debt Instruments [Abstract]  
Schedule of Long-term Debt Instruments

Long-term debt consisted of the following senior secured credit facilities (in thousands):

March 31, 

June 30, 

March 31, 

2022

2021

2021

Total debt:

 

Senior Secured Notes due 2028

$

800,000

$

800,000

$

800,000

Term Loan B

 

453,333

 

 

Prior Term Loan B

 

 

291,000

 

291,750

Total principal payments due

 

1,253,333

 

1,091,000

 

1,091,750

Unamortized debt discount and issuance costs

 

(27,973)

 

(20,289)

 

(21,186)

Total amount outstanding

 

1,225,360

 

1,070,711

 

1,070,564

Less current portion:

 

Prior Term Loan B

 

 

(3,000)

 

(3,000)

Noncurrent portion

$

1,225,360

$

1,067,711

$

1,067,564

Schedule of Maturities of Long-term Debt

Scheduled future maturities of long-term debt were as follows (in thousands):

Maturity

Fiscal Year

Payments

2022 (remaining)

$

2023

 

2024

 

2025

 

2026

 

Thereafter

1,253,333

Total

$

1,253,333

Schedule Of Debt Issuance Costs The following table summarizes the unamortized debt discount and issuance costs activity for the nine months ended March 31, 2022 (in thousands):

Prior

Prior

Notes

Term Loan B

Bridge

Revolver

Term Loan B

Revolver

Total

Unamortized debt discount and issuance costs as of June 30, 2021

$

15,548

$

$

$

$

4,741

$

1,502

$

21,791

Payment of debt discount and issuance costs

 

 

29,078

 

10,329

 

10,146

 

 

 

49,553

Amortization of debt discount and issuance costs

 

(1,712)

 

(2,470)

 

 

(1,256)

 

(145)

 

(98)

 

(5,681)

Debt discount and issuance costs write-off

(12,471)

(10,329)

(4,596)

(1,404)

(28,800)

Unamortized debt discount and issuance costs as of March 31, 2022

$

13,836

$

14,137

$

$

8,890

$

$

$

36,863

Schedule of components of interest expense

The components of interest expense were as follows (in thousands):

Three Months Ended

Nine Months Ended

March 31, 

March 31, 

2022

2021

2022

2021

Notes interest expense

$

11,000

$

3,789

$

33,000

$

3,789

Term Loan B interest expense

9,941

27,544

Term Loan B ticking fees

903

5,330

903

Prior Term Loan B interest expense

2,286

1,272

7,022

Credit Facility debt discount and issuance costs write-off

12,471

12,471

Unused bridge fee

10,329

Prior Credit Facility issuance costs write-off

6,000

Swap settlement

4,525

Amortization of debt discount and issuance costs

2,025

720

5,681

1,548

Other

1,148

857

3,755

2,721

Total interest expense

$

36,585

$

8,555

$

109,907

$

15,983