XML 48 R38.htm IDEA: XBRL DOCUMENT v3.25.1
Debt (Tables)
9 Months Ended
Mar. 31, 2025
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments

Long-term debt consisted of the following senior secured credit facilities (in thousands):

March 31,

June 30,

2025

2024

Senior Secured Notes due 2028

$

404,950

$

404,950

Term Loan B

 

153,333

 

253,333

Total principal

 

558,283

 

658,283

Unamortized debt discount and issuance costs

 

(6,097)

 

(9,571)

Long-term debt

$

552,186

$

648,712

Schedule of Maturities of Long-term Debt

Scheduled future maturities of long-term debt were as follows (in thousands):

Maturity

Fiscal Year

Payments

2025 (remaining)

$

2026

 

2027

 

2028

 

404,950

2029

153,333

Total

$

558,283

Schedule Of Debt Issuance Costs The following table summarizes the unamortized debt discount and issuance costs activity for the nine months ended March 31, 2025 (in thousands):

Notes

Term Loan B

Revolver

Total

Unamortized debt discount and issuance costs as of June 30, 2024

$

4,446

$

5,125

$

4,327

$

13,898

Amortization of debt discount and issuance costs

 

(891)

 

(845)

 

(1,521)

 

(3,257)

Debt discount and issuance costs write-off

(1,738)

(1,738)

Unamortized debt discount and issuance costs as of March 31, 2025

$

3,555

$

2,542

$

2,806

$

8,903

Schedule of components of interest expense

Interest expense consisted of the following (in thousands):

Three Months Ended

Nine Months Ended

March 31,

March 31,

2025

2024

2025

2024

Notes interest expense

$

5,568

$

5,568

$

16,704

$

16,704

Term Loan B interest expense

3,031

6,097

13,333

20,673

Term Loan B debt discount and issuance costs write-off

1,738

1,113

1,738

1,113

Amortization of debt discount and issuance costs

1,031

1,127

3,257

3,437

Letters of credit fees

1,460

2,488

5,807

6,407

Other

246

167

626

576

Total

$

13,074

$

16,560

$

41,465

$

48,910