XML 25 R44.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Subsidiaries And Non-Guarantor Subsidiaries (Supplemental Condensed Consolidating Balance Sheet) (Details) (USD $)
In Thousands, unless otherwise specified
Oct. 31, 2012
Jul. 31, 2012
Oct. 31, 2011
Jul. 31, 2011
Cash and cash equivalents $ 43,985 $ 46,053 $ 44,738 $ 70,143
Restricted cash 14,526 14,284 13,615  
Trade receivables, net 29,721 65,743 29,627  
Inventories, net 84,752 65,873 75,789  
Other current assets 49,115 40,417 57,822  
Total current assets 222,099 232,370 221,591  
Property, plant and equipment, net 1,056,643 1,049,207 1,050,026  
Real estate held for sale and investment 227,662 237,668 263,130  
Goodwill, net 269,859 269,769 268,058  
Intangible assets, net 91,619 92,070 91,360  
Other assets 45,553 46,530 46,183  
Investments in subsidiaries 0 0 0  
Advances 0 0 0  
Total assets 1,913,435 1,927,614 1,940,348  
Accounts payable and accrued liabilities 318,258 227,538 316,592  
Income taxes payable 17,026 20,721 19,568  
Long-term debt due within one year 848 990 1,063  
Total current liabilities 336,132 249,249 337,223  
Long-term debt 489,525 489,775 490,377  
Other long-term liabilities 231,800 232,869 236,275  
Deferred income taxes 103,549 139,393 99,118  
Total Vail Resorts, Inc. stockholders' equity 738,371 802,311 763,430  
Noncontrolling interests 14,058 14,017 13,925  
Total stockholders' equity 752,429 816,328 777,355 843,719
Total liabilities and stockholders' equity 1,913,435 1,927,614 1,940,348  
Parent Company [Member]
       
Cash and cash equivalents 0 0 0 0
Restricted cash 0 0 0  
Trade receivables, net 0 0 0  
Inventories, net 0 0 0  
Other current assets 25,782 24,458 30,700  
Total current assets 25,782 24,458 30,700  
Property, plant and equipment, net 0 0 0  
Real estate held for sale and investment 0 0 0  
Goodwill, net 0 0 0  
Intangible assets, net 0 0 0  
Other assets 6,836 7,113 7,876  
Investments in subsidiaries 1,684,088 1,775,195 1,633,628  
Advances (428,299) (421,115) (358,390)  
Total assets 1,288,407 1,385,651 1,313,814  
Accounts payable and accrued liabilities 12,906 6,542 13,594  
Income taxes payable 17,026 20,721 19,568  
Long-term debt due within one year 0 0 0  
Total current liabilities 29,932 27,263 33,162  
Long-term debt 390,000 390,000 390,000  
Other long-term liabilities 28,050 28,104 28,104  
Deferred income taxes 102,054 137,973 99,118  
Total Vail Resorts, Inc. stockholders' equity 738,371 802,311 763,430  
Noncontrolling interests 0 0 0  
Total stockholders' equity 738,371 802,311 763,430  
Total liabilities and stockholders' equity 1,288,407 1,385,651 1,313,814  
100% Owned Guarantor Subsidiaries [Member]
       
Cash and cash equivalents 36,779 38,380 38,060 63,365
Restricted cash 13,578 13,300 12,881  
Trade receivables, net 26,639 64,185 28,664  
Inventories, net 84,548 65,673 75,569  
Other current assets 22,827 15,522 26,744  
Total current assets 184,371 197,060 181,918  
Property, plant and equipment, net 1,008,799 1,000,767 1,001,793  
Real estate held for sale and investment 227,662 237,668 263,130  
Goodwill, net 268,058 268,058 268,058  
Intangible assets, net 72,262 72,751 73,205  
Other assets 42,299 42,939 33,739  
Investments in subsidiaries (1,996) (553) (4,696)  
Advances 425,366 418,001 365,244  
Total assets 2,226,821 2,236,691 2,182,391  
Accounts payable and accrued liabilities 297,715 215,308 298,661  
Income taxes payable 0 0 0  
Long-term debt due within one year 629 782 855  
Total current liabilities 298,344 216,090 299,516  
Long-term debt 41,787 41,817 42,419  
Other long-term liabilities 202,602 203,589 206,828  
Deferred income taxes 0 0 0  
Total Vail Resorts, Inc. stockholders' equity 1,684,088 1,775,195 1,633,628  
Noncontrolling interests 0 0 0  
Total stockholders' equity 1,684,088 1,775,195 1,633,628  
Total liabilities and stockholders' equity 2,226,821 2,236,691 2,182,391  
Other Subsidiaries [Member]
       
Cash and cash equivalents 7,206 7,673 6,678 6,778
Restricted cash 948 984 734  
Trade receivables, net 3,082 1,558 963  
Inventories, net 204 200 220  
Other current assets 506 437 378  
Total current assets 11,946 10,852 8,973  
Property, plant and equipment, net 47,844 48,440 48,233  
Real estate held for sale and investment 0 0 0  
Goodwill, net 1,801 1,711 0  
Intangible assets, net 19,357 19,319 18,155  
Other assets 5,877 5,937 4,568  
Investments in subsidiaries 0 0 0  
Advances 2,933 3,114 (6,854)  
Total assets 89,758 89,373 73,075  
Accounts payable and accrued liabilities 7,637 5,688 4,337  
Income taxes payable 0 0 0  
Long-term debt due within one year 219 208 208  
Total current liabilities 7,856 5,896 4,545  
Long-term debt 57,738 57,958 57,958  
Other long-term liabilities 10,607 10,635 1,343  
Deferred income taxes 1,495 1,420 0  
Total Vail Resorts, Inc. stockholders' equity (1,996) (553) (4,696)  
Noncontrolling interests 14,058 14,017 13,925  
Total stockholders' equity 12,062 13,464 9,229  
Total liabilities and stockholders' equity 89,758 89,373 73,075  
Eliminating Entries [Member]
       
Cash and cash equivalents 0 0 0  
Restricted cash 0 0 0  
Trade receivables, net 0 0 0  
Inventories, net 0 0 0  
Other current assets 0 0 0  
Total current assets 0 0 0  
Property, plant and equipment, net 0 0 0  
Real estate held for sale and investment 0 0 0  
Goodwill, net 0 0 0  
Intangible assets, net 0 0 0  
Other assets (9,459) (9,459) 0  
Investments in subsidiaries (1,682,092) (1,774,642) (1,628,932)  
Advances 0 0 0  
Total assets (1,691,551) (1,784,101) (1,628,932)  
Accounts payable and accrued liabilities 0 0 0  
Income taxes payable 0 0 0  
Long-term debt due within one year 0 0 0  
Total current liabilities 0 0 0  
Long-term debt 0 0 0  
Other long-term liabilities (9,459) (9,459) 0  
Deferred income taxes 0 0 0  
Total Vail Resorts, Inc. stockholders' equity (1,682,092) (1,774,642) (1,628,932)  
Noncontrolling interests 0 0 0  
Total stockholders' equity (1,682,092) (1,774,642) (1,628,932)  
Total liabilities and stockholders' equity $ (1,691,551) $ (1,784,101) $ (1,628,932)