XML 115 R79.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Subsidiaries And Non-Guarantor Subsidiaries (Supplemental Condensed Consolidating Statement Of Operations) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Jul. 31, 2013
Apr. 30, 2013
Jan. 31, 2013
Oct. 31, 2012
Jul. 31, 2012
Apr. 30, 2012
Jan. 31, 2012
Oct. 31, 2011
Jul. 31, 2013
Jul. 31, 2012
Jul. 31, 2011
Total net revenue $ 112,305 $ 469,691 $ 422,451 $ 116,350 $ 113,544 $ 421,145 $ 373,332 $ 116,373 $ 1,120,797 $ 1,024,394 $ 1,167,046
Total operating expense                 1,023,844 965,063 1,072,574
Income from operations (84,053) 165,342 105,963 (90,299) (80,919) 140,406 84,218 (84,374) 96,953 59,331 94,472
Other (expense) income, net                 (38,615) (33,117) (40,294)
Equity investment income, net                 891 878 1,342
Income before provision for income taxes                 59,229 27,092 55,520
Benefit (provision) for income taxes                 (21,619) (10,701) (21,098)
Net (loss) income before equity in income (loss) of consolidated subsidiaries                 37,610 16,391 34,422
Net income (59,904) 97,588 60,529 (60,603) (53,824) 79,528 46,421 (55,734) 37,610 16,391 34,422
Comprehensive loss attributable to noncontrolling interests                 133 62 67
Net income attributable to Vail Resorts, Inc. (59,868) 97,640 60,551 (60,580) (53,796) 79,569 46,389 (55,709) 37,743 16,453 34,489
Parent Company [Member]
                     
Total operating expense                 516 181 522
Income from operations                 (516) (181) (522)
Other (expense) income, net                 (26,411) (26,520) (34,244)
Income before provision for income taxes                 (26,927) (26,701) (34,766)
Benefit (provision) for income taxes                 9,901 10,968 14,235
Net (loss) income before equity in income (loss) of consolidated subsidiaries                 (17,026) (15,733) (20,531)
Equity in income (loss) of consolidated subsidiaries                 54,769 32,186 55,020
Net income                 37,743 16,453 34,489
Net income attributable to Vail Resorts, Inc.                 37,743 16,453 34,489
100% Owned Guarantor Subsidiaries [Member]
                     
Total net revenue                 1,114,952 1,020,847 1,166,706
Total operating expense                 1,014,314 959,038 1,070,054
Income from operations                 100,638 61,809 96,652
Other (expense) income, net                 (11,023) (5,372) (4,908)
Equity investment income, net                 891 878 1,342
Income before provision for income taxes                 90,506 57,315 93,086
Benefit (provision) for income taxes                 (31,974) (21,669) (35,333)
Net (loss) income before equity in income (loss) of consolidated subsidiaries                 58,532 35,646 57,753
Equity in income (loss) of consolidated subsidiaries                 (3,763) (3,460) (2,733)
Net income                 54,769 32,186 55,020
Comprehensive loss attributable to noncontrolling interests                   0  
Net income attributable to Vail Resorts, Inc.                 54,769 32,186 55,020
Other Subsidiaries [Member]
                     
Total net revenue                 18,127 14,997 12,212
Total operating expense                 21,144 17,142 13,718
Income from operations                 (3,017) (2,145) (1,506)
Other (expense) income, net                 (1,333) (1,377) (1,294)
Income before provision for income taxes                 (4,350) (3,522) (2,800)
Benefit (provision) for income taxes                 454    
Net (loss) income before equity in income (loss) of consolidated subsidiaries                 (3,896) (3,522) (2,800)
Net income                 (3,896) (3,522) (2,800)
Comprehensive loss attributable to noncontrolling interests                 133 62  
Net income attributable to Vail Resorts, Inc.                 (3,763) (3,460) (2,733)
Eliminating Entries [Member]
                     
Total net revenue                 (12,282) (11,450) (11,872)
Total operating expense                 (12,130) (11,298) (11,720)
Income from operations                 (152) (152) (152)
Other (expense) income, net                 152 152 152
Equity in income (loss) of consolidated subsidiaries                 (51,006) (28,726) (52,287)
Net income                 (51,006) (28,726) (52,287)
Net income attributable to Vail Resorts, Inc.                 $ (51,006) $ (28,726) $ (52,287)