XML 21 R47.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Subsidiaries And Non-Guarantor Subsidiaries (Supplemental Condensed Consolidating Balance Sheet) (Details) (USD $)
In Thousands, unless otherwise specified
Jan. 31, 2014
Jul. 31, 2013
Jan. 31, 2013
Jul. 31, 2012
Cash and cash equivalents $ 205,276 $ 138,604 $ 136,579 $ 46,053
Restricted cash 12,942 12,624 12,194  
Trade receivables, net 57,673 79,037 53,486  
Inventories, net 72,503 68,318 70,341  
Other Assets, Current 54,501 44,886 49,633  
Total current assets 402,895 343,469 322,233  
Property, plant and equipment, net 1,187,789 1,169,288 1,057,399  
Real estate held for sale and investment 184,101 195,230 216,815  
Goodwill, net 346,286 348,824 271,762  
Intangible assets, net 119,460 121,344 92,590  
Other assets 101,443 97,267 42,950  
Investments in subsidiaries 0 0 0  
Advances 0 0 0  
Total assets 2,341,974 2,275,422 2,003,749  
Accounts payable and accrued liabilities 369,208 269,519 317,504  
Income taxes payable 39,543 42,822 14,979  
Long-term debt due within one year 965 994 806  
Total current liabilities 409,716 313,335 333,289  
Long-term debt 798,319 795,928 489,497  
Other long-term liabilities 240,226 242,906 230,157  
Deferred income taxes 79,656 85,384 140,704  
Total Vail Resorts, Inc. stockholders' equity (deficit) 800,067 823,868 796,014  
Noncontrolling interests 13,990 14,001 14,088  
Total stockholders' equity 814,057 837,869 810,102 816,328
Total liabilities and stockholders' equity 2,341,974 2,275,422 2,003,749  
Parent Company [Member]
        
Cash and cash equivalents 0 0 0 0
Restricted cash 0 0 0  
Trade receivables, net 0 0 0  
Inventories, net 0 0 0  
Other Assets, Current 27,885 25,190 27,586  
Total current assets 27,885 25,190 27,586  
Property, plant and equipment, net 0 0 0  
Real estate held for sale and investment 0 0 0  
Goodwill, net 0 0 0  
Intangible assets, net 0 0 0  
Other assets 5,529 6,057 6,573  
Investments in subsidiaries 1,851,623 1,861,509 1,788,271  
Advances 0 0 0  
Total assets 1,885,037 1,892,756 1,822,430  
Accounts payable and accrued liabilities 6,549 6,600 6,502  
Income taxes payable 39,543 42,822 14,979  
Long-term debt due within one year 0 0 0  
Total current liabilities 46,092 49,422 21,481  
Advances To From Parent Liability 541,434 516,189 446,303  
Long-term debt 390,000 390,000 390,000  
Other long-term liabilities 27,673 27,851 28,050  
Deferred income taxes 79,771 85,426 140,582  
Total Vail Resorts, Inc. stockholders' equity (deficit) 800,067 823,868 796,014  
Noncontrolling interests 0 0 0  
Total stockholders' equity 800,067 823,868 796,014  
Total liabilities and stockholders' equity 1,885,037 1,892,756 1,822,430  
100% Owned Guarantor Subsidiaries [Member]
        
Cash and cash equivalents 197,363 130,970 129,258 38,380
Restricted cash 11,188 10,890 10,979  
Trade receivables, net 53,833 77,725 49,475  
Inventories, net 72,233 68,101 70,095  
Other Assets, Current 26,090 18,475 20,988  
Total current assets 360,707 306,161 280,795  
Property, plant and equipment, net 1,143,884 1,124,004 1,010,349  
Real estate held for sale and investment 184,101 195,230 216,815  
Goodwill, net 344,615 347,078 269,875  
Intangible assets, net 100,116 101,913 73,022  
Other assets 101,201 96,337 41,469  
Investments in subsidiaries (5,134) (3,510) (1,798)  
Advances (538,318) (513,283) (443,135)  
Total assets 2,767,808 2,680,496 2,333,662  
Accounts payable and accrued liabilities 353,215 256,094 302,077  
Income taxes payable 0 0 0  
Long-term debt due within one year 734 775 587  
Total current liabilities 353,949 256,869 302,664  
Advances To From Parent Liability 0 0 0  
Long-term debt 350,812 348,190 41,759  
Other long-term liabilities 211,424 213,928 200,968  
Deferred income taxes 0 0 0  
Total Vail Resorts, Inc. stockholders' equity (deficit) 1,851,623 1,861,509 1,788,271  
Noncontrolling interests 0 0 0  
Total stockholders' equity 1,851,623 1,861,509 1,788,271  
Total liabilities and stockholders' equity 2,767,808 2,680,496 2,333,662  
Other Subsidiaries [Member]
        
Cash and cash equivalents 7,913 7,634 7,321 7,673
Restricted cash 1,754 1,734 1,215  
Trade receivables, net 3,840 1,312 4,011  
Inventories, net 270 217 246  
Other Assets, Current 526 1,221 1,059  
Total current assets 14,303 12,118 13,852  
Property, plant and equipment, net 43,905 45,284 47,050  
Real estate held for sale and investment 0 0 0  
Goodwill, net 1,671 1,746 1,887  
Intangible assets, net 19,344 19,431 19,568  
Other assets 4,172 4,332 4,367  
Investments in subsidiaries 0 0 0  
Advances (3,116) (2,906) (3,168)  
Total assets 86,511 85,817 89,892  
Accounts payable and accrued liabilities 9,444 6,825 8,925  
Income taxes payable 0 0 0  
Long-term debt due within one year 231 219 219  
Total current liabilities 9,675 7,044 9,144  
Advances To From Parent Liability 0 0 0  
Long-term debt 57,507 57,738 57,738  
Other long-term liabilities 10,588 10,586 10,598  
Deferred income taxes (115) (42) 122  
Total Vail Resorts, Inc. stockholders' equity (deficit) (5,134) (3,510) (1,798)  
Noncontrolling interests 13,990 14,001 14,088  
Total stockholders' equity 8,856 10,491 12,290  
Total liabilities and stockholders' equity 86,511 85,817 89,892  
Eliminating Entries [Member]
        
Cash and cash equivalents 0 0 0  
Restricted cash 0 0 0  
Trade receivables, net 0 0 0  
Inventories, net 0 0 0  
Other Assets, Current 0 0 0  
Total current assets 0 0 0  
Property, plant and equipment, net 0 0 0  
Real estate held for sale and investment 0 0 0  
Goodwill, net 0 0 0  
Intangible assets, net 0 0 0  
Other assets (9,459) (9,459) (9,459)  
Investments in subsidiaries (1,846,489) (1,857,999) (1,786,473)  
Advances 541,434 516,189 446,303  
Total assets (2,397,382) (2,383,647) (2,242,235)  
Accounts payable and accrued liabilities 0 0 0  
Income taxes payable 0 0 0  
Long-term debt due within one year 0 0 0  
Total current liabilities 0 0 0  
Advances To From Parent Liability (541,434) (516,189) (446,303)  
Long-term debt 0 0 0  
Other long-term liabilities (9,459) (9,459) (9,459)  
Deferred income taxes 0 0 0  
Total Vail Resorts, Inc. stockholders' equity (deficit) (1,846,489) (1,857,999) (1,786,473)  
Noncontrolling interests 0 0 0  
Total stockholders' equity (1,846,489) (1,857,999) (1,786,473)  
Total liabilities and stockholders' equity $ (2,397,382) $ (2,383,647) $ (2,242,235)