XML 12 R48.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Subsidiaries And Non-Guarantor Subsidiaries (Supplemental Condensed Consolidating Statement Of Operations) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Apr. 30, 2014
Apr. 30, 2013
Apr. 30, 2014
Apr. 30, 2013
Total net revenue $ 543,047 $ 469,691 $ 1,119,158 $ 1,008,492
Total operating expense 339,882 304,349 907,402 827,486
(Loss) income from operations 203,165 165,342 211,756 181,006
Other expense, net (16,284) (8,206) (48,456) (24,962)
Equity investment income, net 665 266 1,282 799
(Loss) income before benefit (provision) for income taxes 187,546 157,402 164,582 156,843
Benefit (provision) from income taxes (69,680) (59,814) (60,953) (59,329)
Net (loss) income before equity in income (loss) of consolidated subsidiaries 117,866 97,588 103,629 97,514
Equity in income (loss) of consolidated subsidiaries 0 0 0 0
Net income (loss) 117,866 97,588 103,629 97,514
Net loss (income) attributable to noncontrolling interests 80 52 204 97
Net income (loss) attributable to Vail Resorts, Inc. 117,946 97,640 103,833 97,611
Parent Company [Member]
       
Total net revenue 0 0 0 0
Total operating expense 106 116 286 334
(Loss) income from operations (106) (116) (286) (334)
Other expense, net (6,600) (6,600) (19,802) (19,810)
Equity investment income, net 0 0 0 0
(Loss) income before benefit (provision) for income taxes (6,706) (6,716) (20,088) (20,144)
Benefit (provision) from income taxes 2,564 2,551 7,810 7,708
Net (loss) income before equity in income (loss) of consolidated subsidiaries (4,142) (4,165) (12,278) (12,436)
Equity in income (loss) of consolidated subsidiaries 122,088 101,805 116,111 110,047
Net income (loss) 117,946 97,640 103,833 97,611
Net loss (income) attributable to noncontrolling interests 0 0 0 0
Net income (loss) attributable to Vail Resorts, Inc. 117,946 97,640 103,833 97,611
100% Owned Guarantor Subsidiaries [Member]
       
Total net revenue 539,704 467,095 1,113,141 1,002,526
Total operating expense 336,623 301,696 899,631 819,781
(Loss) income from operations 203,081 165,399 213,510 182,745
Other expense, net (9,331) (1,322) (27,630) (4,257)
Equity investment income, net 665 266 1,282 799
(Loss) income before benefit (provision) for income taxes 194,415 164,343 187,162 179,287
Benefit (provision) from income taxes (72,295) (62,452) (68,971) (67,225)
Net (loss) income before equity in income (loss) of consolidated subsidiaries 122,120 101,891 118,191 112,062
Equity in income (loss) of consolidated subsidiaries (32) (86) (2,080) (2,015)
Net income (loss) 122,088 101,805 116,111 110,047
Net loss (income) attributable to noncontrolling interests 0 0 0 0
Net income (loss) attributable to Vail Resorts, Inc. 122,088 101,805 116,111 110,047
Other Subsidiaries [Member]
       
Total net revenue 6,494 6,406 15,840 15,780
Total operating expense 6,266 6,309 17,194 17,071
(Loss) income from operations 228 97 (1,354) (1,291)
Other expense, net (391) (322) (1,138) (1,009)
Equity investment income, net 0 0 0 0
(Loss) income before benefit (provision) for income taxes (163) (225) (2,492) (2,300)
Benefit (provision) from income taxes 51 87 208 188
Net (loss) income before equity in income (loss) of consolidated subsidiaries (112) (138) (2,284) (2,112)
Equity in income (loss) of consolidated subsidiaries 0 0 0 0
Net income (loss) (112) (138) (2,284) (2,112)
Net loss (income) attributable to noncontrolling interests 80 52 204 97
Net income (loss) attributable to Vail Resorts, Inc. (32) (86) (2,080) (2,015)
Eliminating Entries [Member]
       
Total net revenue (3,151) (3,810) (9,823) (9,814)
Total operating expense (3,113) (3,772) (9,709) (9,700)
(Loss) income from operations (38) (38) (114) (114)
Other expense, net 38 38 114 114
Equity investment income, net 0 0 0 0
(Loss) income before benefit (provision) for income taxes 0 0 0 0
Benefit (provision) from income taxes 0 0 0 0
Net (loss) income before equity in income (loss) of consolidated subsidiaries 0 0 0 0
Equity in income (loss) of consolidated subsidiaries (122,056) (101,719) (114,031) (108,032)
Net income (loss) (122,056) (101,719) (114,031) (108,032)
Net loss (income) attributable to noncontrolling interests 0 0 0 0
Net income (loss) attributable to Vail Resorts, Inc. $ (122,056) $ (101,719) $ (114,031) $ (108,032)