XML 24 R47.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Subsidiaries And Non-Guarantor Subsidiaries (Supplemental Condensed Consolidating Balance Sheet) (Details) (USD $)
In Thousands, unless otherwise specified
Oct. 31, 2014
Jul. 31, 2014
Oct. 31, 2013
Jul. 31, 2013
Cash and cash equivalents $ 29,840 $ 44,406 $ 114,225 $ 138,604
Restricted cash 13,282 13,181 12,403  
Trade receivables, net 36,137 95,977 37,551  
Inventories, net 88,279 67,183 89,531  
Other Assets, Current 64,452 54,299 57,334  
Total current assets 231,990 275,046 311,044  
Property, plant and equipment, net 1,295,530 1,147,990 1,185,513  
Real estate held for sale and investment 170,182 157,858 188,205  
Goodwill, net 456,892 378,148 379,500  
Intangible assets, net 144,098 117,523 120,489  
Other assets 42,176 97,284 97,998  
Investments in subsidiaries 0 0 0  
Advances 0 0 0  
Total assets 2,340,868 2,173,849 2,282,749  
Accounts payable and accrued liabilities 390,270 289,218 369,551  
Income taxes payable 31,604 33,966 39,946  
Long-term debt due within one year 1,022 1,022 1,003  
Total current liabilities 422,896 324,206 410,500  
Advances to Affiliate 0 0 0  
Advances To From Parent Liability 0 0 0  
Long-term debt 819,238 625,600 797,062  
Other long-term liabilities 255,186 260,681 240,725  
Deferred income taxes 84,862 128,562 75,910  
Total Vail Resorts, Inc. stockholders' equity (deficit) 744,725 820,843 744,556  
Noncontrolling interests 13,961 13,957 13,996  
Total stockholders' equity 758,686 834,800 758,552 837,869
Total liabilities and stockholders' equity 2,340,868 2,173,849 2,282,749  
Parent Company [Member]
        
Cash and cash equivalents 0 0 0 0
Restricted cash 0 0 0  
Trade receivables, net 0 0 198  
Inventories, net 0 0 0  
Other Assets Current And Deferred Income Taxes 30,857 29,249 26,524  
Total current assets 30,857 29,249 26,722  
Property, plant and equipment, net 0 0 0  
Real estate held for sale and investment 0 0 0  
Goodwill, net 0 0 0  
Intangible assets, net 0 0 0  
Other assets 2,617 2,762 5,796  
Investments in subsidiaries 1,882,979 1,945,001 1,751,058  
Advances 0 0 0  
Total assets 1,916,453 1,977,012 1,783,576  
Accounts payable and accrued liabilities 7,267 3,803 12,877  
Income taxes payable 31,604 33,966 39,946  
Long-term debt due within one year 0 0 0  
Total current liabilities 38,871 37,769 52,823  
Advances to Affiliate 783,910 725,839 492,580  
Advances To From Parent Liability 0 0 0  
Long-term debt 215,000 215,000 390,000  
Other long-term liabilities 48,875 48,875 27,673  
Deferred income taxes 85,072 128,686 75,944  
Total Vail Resorts, Inc. stockholders' equity (deficit) 744,725 820,843 744,556  
Noncontrolling interests 0 0 0  
Total stockholders' equity 744,725 820,843 744,556  
Total liabilities and stockholders' equity 1,916,453 1,977,012 1,783,576  
100% Owned Guarantor Subsidiaries [Member]
        
Cash and cash equivalents 20,598 35,070 107,053 130,970
Restricted cash 11,304 11,321 10,846  
Trade receivables, net 33,241 94,390 34,522  
Inventories, net 88,079 66,988 89,317  
Other Assets Current And Deferred Income Taxes 33,256 24,736 29,674  
Total current assets 186,478 232,505 271,412  
Property, plant and equipment, net 1,254,155 1,105,830 1,140,942  
Real estate held for sale and investment 170,182 157,858 188,205  
Goodwill, net 455,348 376,491 377,740  
Intangible assets, net 124,901 98,227 101,071  
Other assets 45,551 100,365 97,473  
Investments in subsidiaries (8,865) (7,188) (5,045)  
Advances 0 0 0  
Total assets 2,227,750 2,064,088 2,171,798  
Accounts payable and accrued liabilities 373,235 277,738 348,128  
Income taxes payable 0 0 0  
Long-term debt due within one year 778 791 772  
Total current liabilities 374,013 278,529 348,900  
Advances to Affiliate 2,448 2,621 2,945  
Advances To From Parent Liability (783,910) (725,839) (492,580)  
Long-term debt 546,975 353,093 349,555  
Other long-term liabilities 205,245 210,683 211,920  
Deferred income taxes 0 0 0  
Total Vail Resorts, Inc. stockholders' equity (deficit) 1,882,979 1,945,001 1,751,058  
Noncontrolling interests 0 0 0  
Total stockholders' equity 1,099,069 1,219,162 1,258,478  
Total liabilities and stockholders' equity 2,227,750 2,064,088 2,171,798  
Other Subsidiaries [Member]
        
Cash and cash equivalents 9,242 9,336 7,172 7,634
Restricted cash 1,978 1,860 1,557  
Trade receivables, net 2,896 1,587 2,831  
Inventories, net 200 195 214  
Other Assets Current And Deferred Income Taxes 339 314 1,136  
Total current assets 14,655 13,292 12,910  
Property, plant and equipment, net 41,375 42,160 44,571  
Real estate held for sale and investment 0 0 0  
Goodwill, net 1,544 1,657 1,760  
Intangible assets, net 19,197 19,296 19,418  
Other assets 3,988 4,137 4,188  
Investments in subsidiaries 0 0 0  
Advances 2,448 2,621 2,945  
Total assets 83,207 83,163 85,792  
Accounts payable and accrued liabilities 9,768 7,677 8,546  
Income taxes payable 0 0 0  
Long-term debt due within one year 244 231 231  
Total current liabilities 10,012 7,908 8,777  
Advances to Affiliate 0 0 0  
Advances To From Parent Liability 0 0 0  
Long-term debt 57,263 57,507 57,507  
Other long-term liabilities 11,046 11,103 10,591  
Deferred income taxes (210) (124) (34)  
Total Vail Resorts, Inc. stockholders' equity (deficit) (8,865) (7,188) (5,045)  
Noncontrolling interests 13,961 13,957 13,996  
Total stockholders' equity 5,096 6,769 8,951  
Total liabilities and stockholders' equity 83,207 83,163 85,792  
Eliminating Entries [Member]
        
Cash and cash equivalents 0 0 0  
Restricted cash 0 0 0  
Trade receivables, net 0 0 0  
Inventories, net 0 0 0  
Other Assets Current And Deferred Income Taxes 0 0 0  
Total current assets 0 0 0  
Property, plant and equipment, net 0 0 0  
Real estate held for sale and investment 0 0 0  
Goodwill, net 0 0 0  
Intangible assets, net 0 0 0  
Other assets (9,980) (9,980) (9,459)  
Investments in subsidiaries (1,874,114) (1,937,813) (1,746,013)  
Advances (2,448) (2,621) (2,945)  
Total assets (1,886,542) (1,950,414) (1,758,417)  
Accounts payable and accrued liabilities 0 0 0  
Income taxes payable 0 0 0  
Long-term debt due within one year 0 0 0  
Total current liabilities 0 0 0  
Advances to Affiliate (786,358) (728,460) (495,525)  
Advances To From Parent Liability 783,910 725,839 492,580  
Long-term debt 0 0 0  
Other long-term liabilities (9,980) (9,980) (9,459)  
Deferred income taxes 0 0 0  
Total Vail Resorts, Inc. stockholders' equity (deficit) (1,874,114) (1,937,813) (1,746,013)  
Noncontrolling interests 0 0 0  
Total stockholders' equity (1,090,204) (1,211,974) (1,253,433)  
Total liabilities and stockholders' equity $ (1,886,542) $ (1,950,414) $ (1,758,417)