XML 60 R68.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Information (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Jul. 31, 2015
Apr. 30, 2015
Jan. 31, 2015
Oct. 31, 2014
Jul. 31, 2014
Apr. 30, 2014
Jan. 31, 2014
Oct. 31, 2013
Jul. 31, 2015
Jul. 31, 2014
Jul. 31, 2013
Total Mountain net revenue $ 81,061 $ 499,551 $ 463,031 $ 60,386 $ 53,999 $ 460,587 $ 391,656 $ 57,331 $ 1,104,029 $ 963,573 $ 867,514
Lodging 69,373 67,323 59,364 58,493 62,593 66,293 56,187 57,214 254,553 242,287 210,974
Resort                 1,358,582 1,205,860 1,078,488
Real Estate 11,648 12,469 7,842 9,383 18,896 16,167 4,877 8,846 41,342 48,786 42,309
Total net revenue 162,082 579,343 530,237 128,262 135,488 543,047 452,720 123,391 1,399,924 1,254,646 1,120,797
Mountain                 777,147 712,785 639,706
Lodging                 232,877 225,563 198,813
Resort                 1,010,024 938,348 838,519
Real estate                 48,408 55,826 58,090
Total segment operating expense                 1,058,432 994,174 896,609
Gain on sale of real property                 151 0 6,675
Mountain equity investment income, net                 822 1,262 891
Total Reported EBITDA                 358,865 261,734 231,754
Real estate held for sale and investment 129,825       157,858       129,825 157,858 195,230
Depreciation and amortization                 (149,123) (140,601) (132,688)
Gain (Loss) Related to Litigation Settlement                 16,400 0 0
Change in Fair Value of Contingent Consideration                 3,650 (1,400) 0
Loss on disposal of fixed assets, net                 (2,057) (1,208) (1,222)
Investment income, net                 246 375 351
Interest expense, net                 (51,241) (63,997) (38,966)
Loss on extinguishment of debt                 (11,012) (10,831) 0
Income before provision for income taxes                 149,328 44,072 59,229
Provision for income taxes (Note 11)                 (34,718) (15,866) (21,619)
Net income (70,168) 133,402 115,700 (64,324) (75,423) 117,866 59,200 (73,437) 114,610 28,206 37,610
Net loss (income) attributable to noncontrolling interests                 144 272 133
Net income attributable to Vail Resorts, Inc. $ (70,142) $ 133,410 $ 115,762 $ (64,276) $ (75,355) $ 117,946 $ 59,263 $ (73,376) 114,754 28,478 37,743
Lift Tickets [Member]                      
Total Mountain net revenue                 536,458 447,271 390,820
Ski School [Member]                      
Total Mountain net revenue                 126,206 109,442 95,254
Dining [Member]                      
Total Mountain net revenue                 101,010 89,892 81,175
Retail/Rental [Member]                      
Total Mountain net revenue                 219,153 210,387 199,418
Other [Member]                      
Total Mountain net revenue                 121,202 106,581 100,847
Resort [Member]                      
Total Reported EBITDA                 365,780 268,774 240,860
Mountain [Member]                      
Total Reported EBITDA                 344,104 252,050 228,699
Lodging [Member]                      
Total Reported EBITDA                 21,676 16,724 12,161
Real Estate [Member]                      
Total Reported EBITDA                 $ (6,915) $ (7,040) $ (9,106)