XML 23 R47.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Information (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jan. 31, 2015
Jan. 31, 2014
Jan. 31, 2015
Jan. 31, 2014
Jul. 31, 2014
Total Mountain net revenue $ 463,031mtn_MountainRevenueNet $ 391,656mtn_MountainRevenueNet $ 523,417mtn_MountainRevenueNet $ 448,987mtn_MountainRevenueNet  
Lodging 59,364mtn_LodgingRevenueNet 56,187mtn_LodgingRevenueNet 117,857mtn_LodgingRevenueNet 113,401mtn_LodgingRevenueNet  
Total Resort net revenue 522,395mtn_ResortRevenueNet 447,843mtn_ResortRevenueNet 641,274mtn_ResortRevenueNet 562,388mtn_ResortRevenueNet  
Real Estate 7,842us-gaap_RealEstateRevenueNet 4,877us-gaap_RealEstateRevenueNet 17,225us-gaap_RealEstateRevenueNet 13,723us-gaap_RealEstateRevenueNet  
Total net revenue 530,237us-gaap_SalesRevenueNet 452,720us-gaap_SalesRevenueNet 658,499us-gaap_SalesRevenueNet 576,111us-gaap_SalesRevenueNet  
Mountain 268,966mtn_MountainExpensesNet 243,512mtn_MountainExpensesNet 400,918mtn_MountainExpensesNet 368,286mtn_MountainExpensesNet  
Lodging 53,927mtn_LodgingExpensesNet 53,259mtn_LodgingExpensesNet 111,681mtn_LodgingExpensesNet 110,164mtn_LodgingExpensesNet  
Total Resort operating expense 322,893mtn_ResortExpensesNet 296,771mtn_ResortExpensesNet 512,599mtn_ResortExpensesNet 478,450mtn_ResortExpensesNet  
Real estate 9,871mtn_RealEstateExpense 8,006mtn_RealEstateExpense 21,485mtn_RealEstateExpense 17,237mtn_RealEstateExpense  
Total segment operating expense 332,764mtn_OperatingCostsExpensesAndCostOfSales 304,777mtn_OperatingCostsExpensesAndCostOfSales 534,084mtn_OperatingCostsExpensesAndCostOfSales 495,687mtn_OperatingCostsExpensesAndCostOfSales  
Gain (Loss) Related to Litigation Settlement 0us-gaap_GainLossRelatedToLitigationSettlement 0us-gaap_GainLossRelatedToLitigationSettlement 16,400us-gaap_GainLossRelatedToLitigationSettlement 0us-gaap_GainLossRelatedToLitigationSettlement  
Mountain equity investment income, net 200mtn_MountainEquityInvestmentIncomeLossNet 14mtn_MountainEquityInvestmentIncomeLossNet 525mtn_MountainEquityInvestmentIncomeLossNet 617mtn_MountainEquityInvestmentIncomeLossNet  
Total Reported EBITDA 197,673mtn_EarningBeforeInterestTaxesDepreciationAndAmortization 147,957mtn_EarningBeforeInterestTaxesDepreciationAndAmortization 141,340mtn_EarningBeforeInterestTaxesDepreciationAndAmortization 81,041mtn_EarningBeforeInterestTaxesDepreciationAndAmortization  
Real estate held for sale and investment 151,103us-gaap_InventoryRealEstate 184,101us-gaap_InventoryRealEstate 151,103us-gaap_InventoryRealEstate 184,101us-gaap_InventoryRealEstate 157,858us-gaap_InventoryRealEstate
Depreciation and amortization (37,376)us-gaap_DepreciationAndAmortization (36,204)us-gaap_DepreciationAndAmortization (73,345)us-gaap_DepreciationAndAmortization (70,360)us-gaap_DepreciationAndAmortization  
Change in Fair Value of Contingent Consideration 0mtn_ChangeinFairValueofContingentConsideration 0mtn_ChangeinFairValueofContingentConsideration 4,550mtn_ChangeinFairValueofContingentConsideration 0mtn_ChangeinFairValueofContingentConsideration  
Loss on disposal of fixed assets, net (26)us-gaap_GainLossOnDispositionOfAssets (1,044)us-gaap_GainLossOnDispositionOfAssets (781)us-gaap_GainLossOnDispositionOfAssets (1,473)us-gaap_GainLossOnDispositionOfAssets  
Investment income, net 62us-gaap_InvestmentIncomeInterest 70us-gaap_InvestmentIncomeInterest 36us-gaap_InvestmentIncomeInterest 165us-gaap_InvestmentIncomeInterest  
Interest expense, net (13,807)us-gaap_InterestExpense (16,239)us-gaap_InterestExpense (27,375)us-gaap_InterestExpense (32,337)us-gaap_InterestExpense  
Income (loss) before (provision) benefit from income taxes 146,526us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 94,540us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 44,425us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (22,964)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest  
(Provision) benefit from income taxes (30,826)us-gaap_IncomeTaxExpenseBenefit (35,340)us-gaap_IncomeTaxExpenseBenefit 6,951us-gaap_IncomeTaxExpenseBenefit 8,727us-gaap_IncomeTaxExpenseBenefit  
Net income (loss) 115,700us-gaap_ProfitLoss 59,200us-gaap_ProfitLoss 51,376us-gaap_ProfitLoss (14,237)us-gaap_ProfitLoss  
Net loss (income) attributable to noncontrolling interests 62us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 63us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 110us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 124us-gaap_NetIncomeLossAttributableToNoncontrollingInterest  
Net income (loss) attributable to Vail Resorts, Inc. 115,762us-gaap_NetIncomeLoss 59,263us-gaap_NetIncomeLoss 51,486us-gaap_NetIncomeLoss (14,113)us-gaap_NetIncomeLoss  
Lift Tickets [Member]          
Total Mountain net revenue 239,288mtn_MountainRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= mtn_LiftTicketsMember
195,357mtn_MountainRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= mtn_LiftTicketsMember
239,288mtn_MountainRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= mtn_LiftTicketsMember
195,357mtn_MountainRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= mtn_LiftTicketsMember
 
Ski School [Member]          
Total Mountain net revenue 57,295mtn_MountainRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= mtn_SkiSchoolMember
46,930mtn_MountainRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= mtn_SkiSchoolMember
57,295mtn_MountainRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= mtn_SkiSchoolMember
46,930mtn_MountainRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= mtn_SkiSchoolMember
 
Dining [Member]          
Total Mountain net revenue 38,619mtn_MountainRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= mtn_DiningMember
32,602mtn_MountainRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= mtn_DiningMember
46,658mtn_MountainRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= mtn_DiningMember
40,066mtn_MountainRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= mtn_DiningMember
 
Retail/Rental [Member]          
Total Mountain net revenue 95,012mtn_MountainRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= mtn_RetailRentalMember
85,717mtn_MountainRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= mtn_RetailRentalMember
124,485mtn_MountainRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= mtn_RetailRentalMember
114,616mtn_MountainRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= mtn_RetailRentalMember
 
Other [Member]          
Total Mountain net revenue 32,817mtn_MountainRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= mtn_OtherMountainRevenueMember
31,050mtn_MountainRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= mtn_OtherMountainRevenueMember
55,691mtn_MountainRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= mtn_OtherMountainRevenueMember
52,018mtn_MountainRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= mtn_OtherMountainRevenueMember
 
Resort [Member]          
Total Reported EBITDA 199,702mtn_EarningBeforeInterestTaxesDepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= mtn_ResortMember
151,086mtn_EarningBeforeInterestTaxesDepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= mtn_ResortMember
145,600mtn_EarningBeforeInterestTaxesDepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= mtn_ResortMember
84,555mtn_EarningBeforeInterestTaxesDepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= mtn_ResortMember
 
Mountain [Member]          
Total Reported EBITDA 194,265mtn_EarningBeforeInterestTaxesDepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= mtn_MountainMember
148,158mtn_EarningBeforeInterestTaxesDepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= mtn_MountainMember
139,424mtn_EarningBeforeInterestTaxesDepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= mtn_MountainMember
81,318mtn_EarningBeforeInterestTaxesDepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= mtn_MountainMember
 
Lodging [Member]          
Total Reported EBITDA 5,437mtn_EarningBeforeInterestTaxesDepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= mtn_LodgingMember
2,928mtn_EarningBeforeInterestTaxesDepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= mtn_LodgingMember
6,176mtn_EarningBeforeInterestTaxesDepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= mtn_LodgingMember
3,237mtn_EarningBeforeInterestTaxesDepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= mtn_LodgingMember
 
Real Estate [Member]          
Total Reported EBITDA $ (2,029)mtn_EarningBeforeInterestTaxesDepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_RealEstateMember
$ (3,129)mtn_EarningBeforeInterestTaxesDepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_RealEstateMember
$ (4,260)mtn_EarningBeforeInterestTaxesDepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_RealEstateMember
$ (3,514)mtn_EarningBeforeInterestTaxesDepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_RealEstateMember