XML 19 R50.htm IDEA: XBRL DOCUMENT
v2.4.1.9

Guarantor Subsidiaries And Non-Guarantor Subsidiaries (Supplemental Condensed Consolidating Statement Of Operations) (Details) (USD $) In Thousands, unless otherwise specified | 3 Months Ended | 9 Months Ended
--- | --- | ---
Apr. 30, 2015 | Apr. 30, 2014 | Apr. 30, 2015 | Apr. 30, 2014
Total net revenue | $ 579,343 us-gaap_SalesRevenueNet | $ 543,047 us-gaap_SalesRevenueNet | $ 1,237,842 us-gaap_SalesRevenueNet | $ 1,119,158 us-gaap_SalesRevenueNet
Total operating expense | 351,591 us-gaap_OperatingExpenses | 339,882 us-gaap_OperatingExpenses | 959,801 us-gaap_OperatingExpenses | 907,402 us-gaap_OperatingExpenses
(Loss) income from operations | 227,752 us-gaap_OperatingIncomeLoss | 203,165 us-gaap_OperatingIncomeLoss | 298,991 us-gaap_OperatingIncomeLoss | 211,756 us-gaap_OperatingIncomeLoss
Other expense, net | (13,616)us-gaap_OtherOperatingIncomeExpenseNet | (16,284)us-gaap_OtherOperatingIncomeExpenseNet | (40,955)us-gaap_OtherOperatingIncomeExpenseNet | (48,456)us-gaap_OtherOperatingIncomeExpenseNet
Equity investment income, net | (129)mtn_MountainEquityInvestmentIncomeLossNet | 665 mtn_MountainEquityInvestmentIncomeLossNet | 396 mtn_MountainEquityInvestmentIncomeLossNet | 1,282 mtn_MountainEquityInvestmentIncomeLossNet
Gain (Loss) Related to Litigation Settlement | 0 us-gaap_GainLossRelatedToLitigationSettlement | 0 us-gaap_GainLossRelatedToLitigationSettlement | 16,400 us-gaap_GainLossRelatedToLitigationSettlement | 0 us-gaap_GainLossRelatedToLitigationSettlement
Change in Fair Value of Contingent Consideration | 0 mtn_ChangeinFairValueofContingentConsideration | 0 mtn_ChangeinFairValueofContingentConsideration | 4,550 mtn_ChangeinFairValueofContingentConsideration | 0 mtn_ChangeinFairValueofContingentConsideration
(Loss) income before benefit (provision) for income taxes | 214,007 us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 187,546 us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 258,432 us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 164,582 us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Benefit (provision) from income taxes | (80,605)us-gaap_IncomeTaxExpenseBenefit | (69,680)us-gaap_IncomeTaxExpenseBenefit | (73,654)us-gaap_IncomeTaxExpenseBenefit | (60,953)us-gaap_IncomeTaxExpenseBenefit
Net (loss) income before equity in income (loss) of consolidated subsidiaries | 133,402 us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | 117,866 us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | 184,778 us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | 103,629 us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Equity in income (loss) of consolidated subsidiaries | 0 us-gaap_IncomeLossFromEquityMethodInvestments | 0 us-gaap_IncomeLossFromEquityMethodInvestments | 0 us-gaap_IncomeLossFromEquityMethodInvestments | 0 us-gaap_IncomeLossFromEquityMethodInvestments
Net income (loss) | 133,402 us-gaap_ProfitLoss | 117,866 us-gaap_ProfitLoss | 184,778 us-gaap_ProfitLoss | 103,629 us-gaap_ProfitLoss
Net loss (income) attributable to noncontrolling interests | 8 us-gaap_NetIncomeLossAttributableToNoncontrollingInterest | 80 us-gaap_NetIncomeLossAttributableToNoncontrollingInterest | 118 us-gaap_NetIncomeLossAttributableToNoncontrollingInterest | 204 us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income (loss) attributable to Vail Resorts, Inc. | 133,410 us-gaap_NetIncomeLoss | 117,946 us-gaap_NetIncomeLoss | 184,896 us-gaap_NetIncomeLoss | 103,833 us-gaap_NetIncomeLoss
Parent Company [Member] |  |  |  |
Total net revenue | 0 us-gaap_SalesRevenueNet / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | 0 us-gaap_SalesRevenueNet / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | 0 us-gaap_SalesRevenueNet / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | 0 us-gaap_SalesRevenueNet / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
Total operating expense | 64 us-gaap_OperatingExpenses / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | 106 us-gaap_OperatingExpenses / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | 285 us-gaap_OperatingExpenses / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | 286 us-gaap_OperatingExpenses / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
(Loss) income from operations | (64)us-gaap_OperatingIncomeLoss / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | (106)us-gaap_OperatingIncomeLoss / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | (285)us-gaap_OperatingIncomeLoss / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | (286)us-gaap_OperatingIncomeLoss / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
Other expense, net | (3,593)us-gaap_OtherOperatingIncomeExpenseNet / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | (6,600)us-gaap_OtherOperatingIncomeExpenseNet / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | (10,871)us-gaap_OtherOperatingIncomeExpenseNet / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | (19,802)us-gaap_OtherOperatingIncomeExpenseNet / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
Equity investment income, net | 0 mtn_MountainEquityInvestmentIncomeLossNet / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | 0 mtn_MountainEquityInvestmentIncomeLossNet / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | 0 mtn_MountainEquityInvestmentIncomeLossNet / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | 0 mtn_MountainEquityInvestmentIncomeLossNet / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
Gain (Loss) Related to Litigation Settlement |  |  | 0 us-gaap_GainLossRelatedToLitigationSettlement / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
Change in Fair Value of Contingent Consideration |  |  | 0 mtn_ChangeinFairValueofContingentConsideration / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
(Loss) income before benefit (provision) for income taxes | (3,657)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | (6,706)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | (11,156)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | (20,088)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
Benefit (provision) from income taxes | 1,257 us-gaap_IncomeTaxExpenseBenefit / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | 2,564 us-gaap_IncomeTaxExpenseBenefit / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | 27,691 us-gaap_IncomeTaxExpenseBenefit / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | 7,810 us-gaap_IncomeTaxExpenseBenefit / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
Net (loss) income before equity in income (loss) of consolidated subsidiaries | (2,400)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | (4,142)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | 16,535 us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | (12,278)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
Equity in income (loss) of consolidated subsidiaries | 135,810 us-gaap_IncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | 122,088 us-gaap_IncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | 168,361 us-gaap_IncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | 116,111 us-gaap_IncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
Net income (loss) | 133,410 us-gaap_ProfitLoss / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | 117,946 us-gaap_ProfitLoss / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | 184,896 us-gaap_ProfitLoss / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | 103,833 us-gaap_ProfitLoss / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
Net loss (income) attributable to noncontrolling interests | 0 us-gaap_NetIncomeLossAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | 0 us-gaap_NetIncomeLossAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | 0 us-gaap_NetIncomeLossAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | 0 us-gaap_NetIncomeLossAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
Net income (loss) attributable to Vail Resorts, Inc. | 133,410 us-gaap_NetIncomeLoss / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | 117,946 us-gaap_NetIncomeLoss / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | 184,896 us-gaap_NetIncomeLoss / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | 103,833 us-gaap_NetIncomeLoss / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
100% Owned Guarantor Subsidiaries [Member] |  |  |  |
Total net revenue | 577,461 us-gaap_SalesRevenueNet / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | 539,704 us-gaap_SalesRevenueNet / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | 1,235,712 us-gaap_SalesRevenueNet / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | 1,113,141 us-gaap_SalesRevenueNet / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
Total operating expense | 350,193 us-gaap_OperatingExpenses / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | 336,623 us-gaap_OperatingExpenses / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | 956,630 us-gaap_OperatingExpenses / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | 899,631 us-gaap_OperatingExpenses / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
(Loss) income from operations | 227,268 us-gaap_OperatingIncomeLoss / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | 203,081 us-gaap_OperatingIncomeLoss / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | 300,032 us-gaap_OperatingIncomeLoss / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | 213,510 us-gaap_OperatingIncomeLoss / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
Other expense, net | (9,743)us-gaap_OtherOperatingIncomeExpenseNet / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | (9,331)us-gaap_OtherOperatingIncomeExpenseNet / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | (29,197)us-gaap_OtherOperatingIncomeExpenseNet / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | (27,630)us-gaap_OtherOperatingIncomeExpenseNet / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
Equity investment income, net | (129)mtn_MountainEquityInvestmentIncomeLossNet / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | 665 mtn_MountainEquityInvestmentIncomeLossNet / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | 396 mtn_MountainEquityInvestmentIncomeLossNet / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | 1,282 mtn_MountainEquityInvestmentIncomeLossNet / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
Gain (Loss) Related to Litigation Settlement |  |  | 16,400 us-gaap_GainLossRelatedToLitigationSettlement / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
Change in Fair Value of Contingent Consideration |  |  | (4,550)mtn_ChangeinFairValueofContingentConsideration / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
(Loss) income before benefit (provision) for income taxes | 217,396 us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | 194,415 us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | 271,231 us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | 187,162 us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
Benefit (provision) from income taxes | (81,823)us-gaap_IncomeTaxExpenseBenefit / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | (72,295)us-gaap_IncomeTaxExpenseBenefit / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | (101,406)us-gaap_IncomeTaxExpenseBenefit / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | (68,971)us-gaap_IncomeTaxExpenseBenefit / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
Net (loss) income before equity in income (loss) of consolidated subsidiaries | 135,573 us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | 122,120 us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | 169,825 us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | 118,191 us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
Equity in income (loss) of consolidated subsidiaries | 237 us-gaap_IncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | (32)us-gaap_IncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | (1,464)us-gaap_IncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | (2,080)us-gaap_IncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
Net income (loss) | 135,810 us-gaap_ProfitLoss / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | 122,088 us-gaap_ProfitLoss / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | 168,361 us-gaap_ProfitLoss / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | 116,111 us-gaap_ProfitLoss / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
Net loss (income) attributable to noncontrolling interests | 0 us-gaap_NetIncomeLossAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | 0 us-gaap_NetIncomeLossAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | 0 us-gaap_NetIncomeLossAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | 0 us-gaap_NetIncomeLossAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
Net income (loss) attributable to Vail Resorts, Inc. | 135,810 us-gaap_NetIncomeLoss / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | 122,088 us-gaap_NetIncomeLoss / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | 168,361 us-gaap_NetIncomeLoss / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | 116,111 us-gaap_NetIncomeLoss / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
Other Subsidiaries [Member] |  |  |  |
Total net revenue | 6,493 us-gaap_SalesRevenueNet / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | 6,494 us-gaap_SalesRevenueNet / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | 15,710 us-gaap_SalesRevenueNet / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | 15,840 us-gaap_SalesRevenueNet / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
Total operating expense | 5,907 us-gaap_OperatingExpenses / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | 6,266 us-gaap_OperatingExpenses / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | 16,352 us-gaap_OperatingExpenses / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | 17,194 us-gaap_OperatingExpenses / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
(Loss) income from operations | 586 us-gaap_OperatingIncomeLoss / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | 228 us-gaap_OperatingIncomeLoss / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | (642)us-gaap_OperatingIncomeLoss / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | (1,354)us-gaap_OperatingIncomeLoss / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
Other expense, net | (318)us-gaap_OtherOperatingIncomeExpenseNet / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | (391)us-gaap_OtherOperatingIncomeExpenseNet / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | (1,001)us-gaap_OtherOperatingIncomeExpenseNet / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | (1,138)us-gaap_OtherOperatingIncomeExpenseNet / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
Equity investment income, net | 0 mtn_MountainEquityInvestmentIncomeLossNet / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | 0 mtn_MountainEquityInvestmentIncomeLossNet / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | 0 mtn_MountainEquityInvestmentIncomeLossNet / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | 0 mtn_MountainEquityInvestmentIncomeLossNet / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
Gain (Loss) Related to Litigation Settlement |  |  | 0 us-gaap_GainLossRelatedToLitigationSettlement / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
Change in Fair Value of Contingent Consideration |  |  | 0 mtn_ChangeinFairValueofContingentConsideration / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
(Loss) income before benefit (provision) for income taxes | 268 us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | (163)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | (1,643)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | (2,492)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
Benefit (provision) from income taxes | (39)us-gaap_IncomeTaxExpenseBenefit / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | 51 us-gaap_IncomeTaxExpenseBenefit / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | 61 us-gaap_IncomeTaxExpenseBenefit / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | 208 us-gaap_IncomeTaxExpenseBenefit / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
Net (loss) income before equity in income (loss) of consolidated subsidiaries | 229 us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | (112)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | (1,582)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | (2,284)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
Equity in income (loss) of consolidated subsidiaries | 0 us-gaap_IncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | 0 us-gaap_IncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | 0 us-gaap_IncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | 0 us-gaap_IncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
Net income (loss) | 229 us-gaap_ProfitLoss / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | (112)us-gaap_ProfitLoss / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | (1,582)us-gaap_ProfitLoss / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | (2,284)us-gaap_ProfitLoss / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
Net loss (income) attributable to noncontrolling interests | 8 us-gaap_NetIncomeLossAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | 80 us-gaap_NetIncomeLossAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | 118 us-gaap_NetIncomeLossAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | 204 us-gaap_NetIncomeLossAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
Net income (loss) attributable to Vail Resorts, Inc. | 237 us-gaap_NetIncomeLoss / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | (32)us-gaap_NetIncomeLoss / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | (1,464)us-gaap_NetIncomeLoss / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | (2,080)us-gaap_NetIncomeLoss / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
Eliminating Entries [Member] |  |  |  |
Total net revenue | (4,611)us-gaap_SalesRevenueNet / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | (3,151)us-gaap_SalesRevenueNet / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | (13,580)us-gaap_SalesRevenueNet / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | (9,823)us-gaap_SalesRevenueNet / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
Total operating expense | (4,573)us-gaap_OperatingExpenses / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | (3,113)us-gaap_OperatingExpenses / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | (13,466)us-gaap_OperatingExpenses / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | (9,709)us-gaap_OperatingExpenses / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
(Loss) income from operations | (38)us-gaap_OperatingIncomeLoss / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | (38)us-gaap_OperatingIncomeLoss / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | (114)us-gaap_OperatingIncomeLoss / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | (114)us-gaap_OperatingIncomeLoss / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
Other expense, net | 38 us-gaap_OtherOperatingIncomeExpenseNet / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | 38 us-gaap_OtherOperatingIncomeExpenseNet / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | 114 us-gaap_OtherOperatingIncomeExpenseNet / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | 114 us-gaap_OtherOperatingIncomeExpenseNet / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
Equity investment income, net | 0 mtn_MountainEquityInvestmentIncomeLossNet / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | 0 mtn_MountainEquityInvestmentIncomeLossNet / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | 0 mtn_MountainEquityInvestmentIncomeLossNet / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | 0 mtn_MountainEquityInvestmentIncomeLossNet / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
Gain (Loss) Related to Litigation Settlement |  |  | 0 us-gaap_GainLossRelatedToLitigationSettlement / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember |
Change in Fair Value of Contingent Consideration |  |  | 0 mtn_ChangeinFairValueofContingentConsideration / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember |
(Loss) income before benefit (provision) for income taxes | 0 us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | 0 us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | 0 us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | 0 us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
Benefit (provision) from income taxes | 0 us-gaap_IncomeTaxExpenseBenefit / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | 0 us-gaap_IncomeTaxExpenseBenefit / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | 0 us-gaap_IncomeTaxExpenseBenefit / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | 0 us-gaap_IncomeTaxExpenseBenefit / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
Net (loss) income before equity in income (loss) of consolidated subsidiaries | 0 us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | 0 us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | 0 us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | 0 us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
Equity in income (loss) of consolidated subsidiaries | (136,047)us-gaap_IncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | (122,056)us-gaap_IncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | (166,897)us-gaap_IncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | (114,031)us-gaap_IncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
Net income (loss) | (136,047)us-gaap_ProfitLoss / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | (122,056)us-gaap_ProfitLoss / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | (166,897)us-gaap_ProfitLoss / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | (114,031)us-gaap_ProfitLoss / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
Net loss (income) attributable to noncontrolling interests | 0 us-gaap_NetIncomeLossAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | 0 us-gaap_NetIncomeLossAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | 0 us-gaap_NetIncomeLossAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | 0 us-gaap_NetIncomeLossAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
Net income (loss) attributable to Vail Resorts, Inc. | $ (136,047)us-gaap_NetIncomeLoss / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | $ (122,056)us-gaap_NetIncomeLoss / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | $ (166,897)us-gaap_NetIncomeLoss / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | $ (114,031)us-gaap_NetIncomeLoss / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember

X
- Definition Change in Fair Value of Contingent Consideration + References No definition available. + Details
Name: | mtn_ChangeinFairValueofContingentConsideration
Namespace Prefix: | mtn_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The Company's share of income (loss) from the operations of unconsolidated subsidiaries associated with the mountain segment. + References No definition available. + Details
Name: | mtn_MountainEquityInvestmentIncomeLossNet
Namespace Prefix: | mtn_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of gain (loss) recognized in settlement of litigation and insurance claims. Excludes claims within an insurance entity's normal claims settlement process. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 450 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=25496072&loc=d3e14326-108349 + Details
Name: | us-gaap_GainLossRelatedToLitigationSettlement
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition This element represents the income or loss from continuing operations attributable to the economic entity which may also be defined as revenue less expenses from ongoing operations, after income or loss from equity method investments, but before income taxes, extraordinary items, and noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 940 -SubTopic 20 -Section 25 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=51673353&loc=d3e41242-110953 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 10 -Article 5 + Details
Name: | us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Sum of operating profit and nonoperating income or expense before Income or Loss from equity method investments, income taxes, extraordinary items, and noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(h)(1)(i)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 + Details
Name: | us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition This item represents the entity's proportionate share for the period of the net income (loss) of its investee (such as unconsolidated subsidiaries and joint ventures) to which the equity method of accounting is applied. This item includes income or expense related to stock-based compensation based on the investor's grant of stock to employees of an equity method investee. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 9 -Article 5 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=35755396&loc=d3e33749-111570 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.12) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 11 -Article 7 + Details
Name: | us-gaap_IncomeLossFromEquityMethodInvestments
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(h)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Income Tax Expense (or Benefit) -URI http://asc.fasb.org/extlink&oid=6515339 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 9 -Subparagraph (a),(b) -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32639-109319 + Details
Name: | us-gaap_IncomeTaxExpenseBenefit
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Other Comprehensive Income -URI http://asc.fasb.org/extlink&oid=51831270 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Net Income -URI http://asc.fasb.org/extlink&oid=51831255 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.19) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.18) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.22) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 19 -Article 5 Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 20 -Article 9 + Details
Name: | us-gaap_NetIncomeLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of Net Income (Loss) attributable to noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=18733093&loc=SL4573702-111684 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4J -URI http://asc.fasb.org/extlink&oid=35736750&loc=SL4591551-111686 + Details
Name: | us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense. + References No definition available. + Details
Name: | us-gaap_OperatingExpenses
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The net result for the period of deducting operating expenses from operating revenues. + References No definition available. + Details
Name: | us-gaap_OperatingIncomeLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The net amount of other operating income and expenses, the components of which are not separately disclosed on the income statement, from items that are associated with the entity's normal revenue producing operations. + References No definition available. + Details
Name: | us-gaap_OtherOperatingIncomeExpenseNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=51664549&loc=SL4569616-111683 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4K -URI http://asc.fasb.org/extlink&oid=35736750&loc=SL4591552-111686 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (a),(c) -URI http://asc.fasb.org/extlink&oid=18733093&loc=SL4573702-111684 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4J -URI http://asc.fasb.org/extlink&oid=35736750&loc=SL4591551-111686 + Details
Name: | us-gaap_ProfitLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Total revenue from sale of goods and services rendered during the reporting period, in the normal course of business, reduced by sales returns and allowances, and sales discounts. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 + Details
Name: | us-gaap_SalesRevenueNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Details
Name: | dei_LegalEntityAxis=us-gaap_ConsolidationEliminationsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | dei_LegalEntityAxis=us-gaap_GuarantorSubsidiariesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | dei_LegalEntityAxis=us-gaap_NonGuarantorSubsidiariesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | dei_LegalEntityAxis=us-gaap_ParentCompanyMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |