XML 83 R68.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Jul. 31, 2016
Apr. 30, 2016
Jan. 31, 2016
Oct. 31, 2015
Jul. 31, 2015
Apr. 30, 2015
Jan. 31, 2015
Oct. 31, 2014
Jul. 31, 2016
Jul. 31, 2015
Jul. 31, 2014
Total Mountain net revenue $ 97,994 $ 572,805 $ 532,872 $ 100,933 $ 81,061 $ 499,551 $ 463,031 $ 60,386 $ 1,304,604 $ 1,104,029 $ 963,573
Lodging 74,528 72,933 62,807 64,286 69,373 67,323 59,364 58,493 274,554 254,553 242,287
Resort                 1,579,158 1,358,582 1,205,860
Real Estate 7,362 1,734 3,684 9,348 11,648 12,469 7,842 9,383 22,128 41,342 48,786
Total net revenue 179,884 647,472 599,363 174,567 162,082 579,343 530,237 128,262 1,601,286 1,399,924 1,254,646
Mountain                 881,472 777,147 712,785
Lodging                 246,385 232,877 225,563
Resort                 1,127,857 1,010,024 938,348
Real estate                 24,639 48,408 55,826
Total segment operating expense                 1,152,496 1,058,432 994,174
Gain on sale of real property                 5,295 151 0
Mountain equity investment income, net                 1,283 822 1,262
Total Reported EBITDA                 455,368 358,865 261,734
Real estate held for sale and investment 111,088       129,825       111,088 129,825 157,858
Depreciation and amortization                 (161,488) (149,123) (140,601)
Gain (Loss) Related to Litigation Settlement                 0 16,400 0
Change in Fair Value of Contingent Consideration                 (4,200) 3,650 (1,400)
Loss on disposal of fixed assets and other, net                 (5,418) (2,057) (1,208)
Investment income, net                 723 246 375
Interest expense                 (42,366) (51,241) (63,997)
Loss on extinguishment of debt                 0 (11,012) (10,831)
Income before provision for income taxes                 242,619 149,328 44,072
Provision for income taxes (Note 10)                 (93,165) (34,718) (15,866)
Net income (65,284) 157,537 116,871 (59,670) (70,168) 133,402 115,700 (64,324) 149,454 114,610 28,206
Net loss attributable to noncontrolling interests                 300 144 272
Net income attributable to Vail Resorts, Inc. $ (65,273) $ 157,632 $ 116,982 $ (59,587) $ (70,142) $ 133,410 $ 115,762 $ (64,276) 149,754 114,754 28,478
Lift Tickets [Member]                      
Total Mountain net revenue                 658,047 536,458 447,271
Ski School [Member]                      
Total Mountain net revenue                 143,249 126,206 109,442
Dining [Member]                      
Total Mountain net revenue                 121,008 101,010 89,892
Retail/Rental [Member]                      
Total Mountain net revenue                 241,134 219,153 210,387
Other [Member]                      
Total Mountain net revenue                 141,166 121,202 106,581
Resort [Member]                      
Total Reported EBITDA                 452,584 365,780 268,774
Mountain [Member]                      
Total Reported EBITDA                 424,415 344,104 252,050
Lodging [Member]                      
Total Reported EBITDA                 28,169 21,676 16,724
Real Estate [Member]                      
Total Reported EBITDA                 $ 2,784 $ (6,915) $ (7,040)