XML 23 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements Of Stockholders' Equity - USD ($)
Total
Common Stock [Member]
Exchangeable Shares [Member]
Additional Paid in Capital [Member]
Accumulated Other Comprehensive Loss [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Total Vail Resorts, Inc. Stockholders' Equity [Member]
Noncontrolling Interest [Member]
Balance at Jul. 31, 2014 $ 834,800,000 $ 412,000 $ 0 $ 612,322,000 $ (199,000) $ 401,500,000 $ (193,192,000) $ 820,843,000 $ 13,957,000
Net income (loss) attributable to Vail Resorts, Inc. 114,754,000         114,754,000   114,754,000  
Net Income (Loss) Attributable to Noncontrolling Interest (144,000)               (144,000)
Net income, including portion attributable to noncontrolling interest 114,610,000                
Foreign currency translation adjustments and other (4,714,000)       (4,714,000)     (4,714,000)  
Comprehensive income 110,040,000             110,040,000  
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest (144,000)               (144,000)
Total comprehensive income 109,896,000                
Stock-based compensation (Note 15) 15,753,000     15,753,000       15,753,000  
Issuance of shares under share award plan net of shares withheld for taxes (Note 15) (17,186,000) (3,000) 0 (17,189,000)       (17,186,000)  
Tax benefit from share award plan 12,624,000     12,624,000       12,624,000  
Repurchases of common stock 0                
Dividends (Note 3) (75,506,000)         (75,506,000)   (75,506,000)  
Noncontrolling Interest, Increase from Contributions from Noncontrolling Interest Holders 205,000               205,000
Balance at Jul. 31, 2015 880,586,000 415,000 0 623,510,000 (4,913,000) 440,748,000 (193,192,000) 866,568,000 14,018,000
Net income (loss) attributable to Vail Resorts, Inc. 149,754,000         149,754,000   149,754,000  
Net Income (Loss) Attributable to Noncontrolling Interest (300,000)               (300,000)
Net income, including portion attributable to noncontrolling interest 149,454,000                
Foreign currency translation adjustments and other 3,363,000       3,363,000     3,363,000  
Comprehensive income 153,117,000             153,117,000  
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest (300,000)               (300,000)
Total comprehensive income 152,817,000                
Stock-based compensation (Note 15) 17,025,000     17,025,000       17,025,000  
Issuance of shares under share award plan net of shares withheld for taxes (Note 15) (10,215,000) (1,000) 0 (10,216,000)       (10,215,000)  
Tax benefit from share award plan 5,667,000     5,667,000       5,667,000  
Repurchases of common stock (53,787,000)           (53,787,000) (53,787,000)  
Dividends (Note 3) (103,835,000)         (103,835,000)   (103,835,000)  
Noncontrolling Interest, Increase from Contributions from Noncontrolling Interest Holders 208,000               208,000
Balance at Jul. 31, 2016 888,466,000 416,000 0 635,986,000 (1,550,000) 486,667,000 (246,979,000) 874,540,000 13,926,000
Net income (loss) attributable to Vail Resorts, Inc. 210,553,000         210,553,000   210,553,000  
Net Income (Loss) Attributable to Noncontrolling Interest 21,165,000               21,165,000
Net income, including portion attributable to noncontrolling interest 231,718,000                
Foreign currency translation adjustments and other 64,152,000       45,945,000     45,945,000 18,207,000
Comprehensive income 256,498,000             256,498,000  
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest 39,372,000               39,372,000
Total comprehensive income 295,870,000                
Stock-based compensation (Note 15) 18,315,000     18,315,000       18,315,000  
Shares issued for acquisition (Note 5) 574,645,000 33,000 4,000 574,608,000       574,645,000  
Exchangeable share transfers   3,000 (3,000)            
Issuance of shares under share award plan net of shares withheld for taxes (Note 15) (16,275,000) (2,000) 0 (16,277,000)       (16,275,000)  
Tax benefit from share award plan 9,878,000     9,878,000       9,878,000  
Repurchases of common stock (210,000)           (210,000) (210,000)  
Dividends (Note 3) (146,235,000)             (146,235,000)  
Acquisition of noncontrolling interest (Note 5) 182,579,000               182,579,000
Distributions to noncontrolling interests, net (8,074,000)               (8,074,000)
Balance at Jul. 31, 2017 $ 1,798,959,000 $ 454,000 $ 1,000 $ 1,222,510,000 $ 44,395,000 $ 550,985,000 $ (247,189,000) $ 1,571,156,000 $ 227,803,000