XML 37 R25.htm IDEA: XBRL DOCUMENT
v3.7.0.1

Segment Information (Tables) | 6 Months Ended
--- | ---
Jan. 31, 2017
Segment Reporting [Abstract] |
Summary Of Financial Information By Reportable Segment | The following table presents financial information by reportable segment, which is used by management in evaluating performance and allocating resources (in thousands):
| Three Months Ended January 31, |  | Six Months Ended January 31,
| 2017 |  | 2016 |  | 2017 |  | 2016
Net revenue: |  |  |  |  |  |  |
Lift | $ | 358,251 |  |  | $ | 287,685 |  |  | $ | 379,677 |  |  | $ | 307,838 |
Ski school | 78,119 |  |  | 62,040 |  |  | 81,970 |  |  | 65,424 |
Dining | 54,366 |  |  | 44,738 |  |  | 67,734 |  |  | 57,093 |
Retail/rental | 123,233 |  |  | 102,975 |  |  | 159,712 |  |  | 135,364 |
Other | 40,130 |  |  | 35,434 |  |  | 75,773 |  |  | 68,086 |
Total Mountain net revenue | 654,099 |  |  | 532,872 |  |  | 764,866 |  |  | 633,805 |
Lodging | 65,884 |  |  | 62,807 |  |  | 133,286 |  |  | 127,093 |
Total Resort net revenue | 719,983 |  |  | 595,679 |  |  | 898,152 |  |  | 760,898 |
Real estate | 5,215 |  |  | 3,684 |  |  | 5,311 |  |  | 13,032 |
Total net revenue | $ | 725,198 |  |  | $ | 599,363 |  |  | $ | 903,463 |  |  | $ | 773,930 |
Operating expense: |  |  |  |  |  |  |
Mountain | $ | 355,239 |  |  | $ | 296,256 |  |  | $ | 523,492 |  |  | $ | 447,414 |
Lodging | 59,683 |  |  | 57,311 |  |  | 123,763 |  |  | 118,748 |
Total Resort operating expense | 414,922 |  |  | 353,567 |  |  | 647,255 |  |  | 566,162 |
Real estate | 5,841 |  |  | 4,617 |  |  | 7,326 |  |  | 13,958 |
Total segment operating expense | $ | 420,763 |  |  | $ | 358,184 |  |  | $ | 654,581 |  |  | $ | 580,120 |
Gain on sale of real property | $ | — |  |  | $ | 632 |  |  | $ | 6,466 |  |  | $ | 1,791 |
Mountain equity investment income (loss), net | $ | 157 |  |  | $ | (61 | ) |  | $ | 989 |  |  | $ | 781 |
Reported EBITDA: |  |  |  |  |  |  |
Mountain | $ | 299,017 |  |  | $ | 236,555 |  |  | $ | 242,363 |  |  | $ | 187,172 |
Lodging | 6,201 |  |  | 5,496 |  |  | 9,523 |  |  | 8,345 |
Resort | 305,218 |  |  | 242,051 |  |  | 251,886 |  |  | 195,517 |
Real estate | (626 | ) |  | (301 | ) |  | 4,451 |  |  | 865 |
Total Reported EBITDA | $ | 304,592 |  |  | $ | 241,750 |  |  | $ | 256,337 |  |  | $ | 196,382 |
Real estate held for sale and investment | $ | 112,633 |  |  | $ | 117,999 |  |  | $ | 112,633 |  |  | $ | 117,999 |
Reconciliation to net income attributable to Vail Resorts, Inc.: |  |  |  |  |  |  |
Total Reported EBITDA | $ | 304,592 |  |  | $ | 241,750 |  |  | $ | 256,337 |  |  | $ | 196,382 |
Depreciation and amortization | (49,626 | ) |  | (40,541 | ) |  | (90,207 | ) |  | (79,241 | )
Change in estimated fair value of contingent consideration | (300 | ) |  | — |  |  | (600 | ) |  | — |
Loss on disposal of fixed assets and other, net | (2,231 | ) |  | (1,206 | ) |  | (2,781 | ) |  | (2,985 | )
Investment income and other, net | 1,148 |  |  | 161 |  |  | 5,671 |  |  | 359 |
Interest expense and other, net | (9,048 | ) |  | (10,910 | ) |  | (21,012 | ) |  | (21,505 | )
Income before provision for income taxes | 244,535 |  |  | 189,254 |  |  | 147,408 |  |  | 93,010 |
Provision for income taxes | (84,807 | ) |  | (72,383 | ) |  | (51,298 | ) |  | (35,809 | )
Net income | 159,728 |  |  | 116,871 |  |  | 96,110 |  |  | 57,201 |
Net (income) loss attributable to noncontrolling interests | (10,549 | ) |  | 111 |  |  | (9,518 | ) |  | 194 |
Net income attributable to Vail Resorts, Inc. | $ | 149,179 |  |  | $ | 116,982 |  |  | $ | 86,592 |  |  | $ | 57,395 |

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -URI http://asc.fasb.org/extlink&oid=51669610&loc=d3e8906-108599 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -URI http://asc.fasb.org/extlink&oid=51669610&loc=d3e8813-108599 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 21 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=51669610&loc=d3e8721-108599 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=35741047&loc=d3e13816-109267 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI http://asc.fasb.org/extlink&oid=51669610&loc=d3e8736-108599 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration