XML 51 R39.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurements (Details)
$ in Thousands, CAD in Millions
 9 Months Ended
Apr. 30, 2017
USD ($)
Apr. 30, 2016
USD ($)
Apr. 30, 2017
CAD
Jul. 31, 2016
USD ($)
Jul. 31, 2015
USD ($)
Contingent Consideration $ 26,200 $ 6,900   $ 11,100 $ 6,900
Business Combination, Contingent Consideration Arrangements, Description The lease for Park City provides for participating contingent payments (the “Contingent Consideration”) to the landlord of 42% of the amount by which EBITDA for the Park City resort operations, as calculated under the lease, exceed approximately $35 million, as established at the transaction date, with such threshold amount subsequently increased annually by an inflation linked index and a 10% adjustment for any capital improvements or investments made under the lease by the Company.        
Sensitivity Analysis of Fair Value, Transferor's Interests in Transferred Financial Assets, Impact of Adverse Change in Other Assumption, Description The Company prepared a sensitivity analysis to evaluate the effect that changes on certain key assumptions would have on the estimated fair value of the Contingent Consideration. A change in the discount rate of 100 basis points or a 5% change in estimated subsequent year performance would result in a change in the estimated fair value within the range of approximately $2.0 million to $5.5 million.        
Contingent Consideration, Key Assumptions for Valuation The fair value of Contingent Consideration includes the estimated future period resort operations of Park City in the calculation of EBITDA on which participating contingent payments are made, which is determined on the basis of estimated subsequent year performance, escalated by an assumed growth factor. The Company estimated the fair value of the Contingent Consideration payments using an option pricing valuation model. Key assumptions included a discount rate of 10.2%, volatility of 16.0%, and future period Park City EBITDA and capital expenditures, which are unobservable inputs and thus are considered Level 3 inputs.        
Derivative, Maturity Date Sep. 01, 2020        
Money Market $ 3,005        
Interest Rate Swap 1,181        
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability 15,100 0      
Level 1 [Member]          
Contingent Consideration 0 0   0  
Interest Rate Swap 0        
Level 2 [Member]          
Contingent Consideration 0 0   0  
Money Market 0        
Interest Rate Swap 1,181        
Fair Value, Inputs, Level 3 [Member]          
Contingent Consideration 26,200 6,900   11,100  
Money Market 0        
Interest Rate Swap 0        
Money Market Funds [Member] | Level 1 [Member]          
Money Market 3,005        
Commercial Paper [Member]          
Commercial Paper 2,401 2,401   2,401  
Commercial Paper [Member] | Level 2 [Member]          
Commercial Paper 2,401 2,401   2,401  
Certificates of Deposit [Member]          
Commercial Paper 2,404 2,402   2,403  
Certificates of Deposit [Member] | Level 2 [Member]          
Commercial Paper 2,404 $ 2,402   $ 2,403  
Canada, Dollars          
Interest Rate Swap | CAD     CAD 125.0    
United States of America, Dollars          
Interest Rate Swap $ 91,600