XML 82 R67.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Jul. 31, 2018
Apr. 30, 2018
Jan. 31, 2018
Oct. 31, 2017
Jul. 31, 2017
Apr. 30, 2017
Jan. 31, 2017
Oct. 31, 2016
Jul. 31, 2018
Jul. 31, 2017
Jul. 31, 2016
Total Mountain net revenue                 $ 1,722,922 $ 1,611,786 $ 1,304,604
Lodging                 284,643 278,514 274,554
Resort                 2,007,565 1,890,300 1,579,158
Real Estate                 3,988 16,918 22,128
Total net revenue $ 211,637 $ 844,491 $ 734,575 $ 220,850 $ 209,124 $ 794,631 $ 725,198 $ 178,265 2,011,553 1,907,218 1,601,286
Mountain                 1,132,840 1,047,331 881,472
Lodging                 259,637 251,427 246,385
Resort                 1,392,477 1,298,758 1,127,857
Real estate                 3,546 24,083 24,639
Total segment operating expense                 1,396,023 1,322,841 1,152,496
Gain on sale of real property                 515 6,766 5,295
Mountain equity investment income, net                 1,523 1,883 1,283
Total Reported EBITDA                 617,568 593,026 455,368
Real estate held for sale and investment 99,385       103,405       99,385 103,405 111,088
Depreciation and amortization                 (204,462) (189,157) (161,488)
Change in Fair Value of Contingent Consideration                 1,854 (16,300) (4,200)
Loss on disposal of fixed assets and other, net                 (4,620) (6,430) (5,418)
Investment income and other, net                 1,944 6,114 723
Foreign currency (loss) gain on intercompany loans (Note 4)                 (8,966) 15,285 0
Interest expense                 (63,226) (54,089) (42,366)
Income before provision for income taxes                 340,092 348,449 242,619
Benefit (provision) for income taxes (Note 9)                 61,138 (116,731) (93,165)
Net income (87,791) 272,275 248,673 (31,927) (61,248) 196,856 159,728 (63,618) 401,230 231,718 149,454
Net (income) loss attributable to noncontrolling interests                 (21,332) (21,165) 300
Net income (83,660) $ 256,252 $ 235,691 $ (28,385) (57,146) $ 181,107 $ 149,179 $ (62,587) 379,898 210,553 149,754
Property, Plant and Equipment, Net $ 1,627,219       $ 1,714,154       1,627,219 1,714,154  
Lift Tickets [Member]                      
Total Mountain net revenue                 880,293 818,341 658,047
Ski School [Member]                      
Total Mountain net revenue                 189,910 177,748 143,249
Dining [Member]                      
Total Mountain net revenue                 161,402 150,587 121,008
Retail/Rental [Member]                      
Total Mountain net revenue                 296,466 293,428 241,134
Other [Member]                      
Total Mountain net revenue                 194,851 171,682 141,166
Resort [Member]                      
Total Reported EBITDA                 616,611 593,425 452,584
Mountain [Member]                      
Total Reported EBITDA                 591,605 566,338 424,415
Lodging [Member]                      
Total Reported EBITDA                 25,006 27,087 28,169
Real Estate [Member]                      
Total Reported EBITDA                 $ 957 $ (399) $ 2,784