XML 23 R11.htm IDEA: XBRL DOCUMENT
v3.19.1

Net Income Per Common Share | 9 Months Ended
--- | ---
Apr. 30, 2019
Earnings Per Share Reconciliation [Abstract] |
Summary of Calculation of Basic And Diluted EPS |
|  | Three Months Ended April 30,
|  | 2019 |  | 2018
|  | Basic |  | Diluted |  | Basic |  | Diluted
Net income per share: |  |  |  |  |  |  |  |
Net income attributable to Vail Resorts |  | $ | 292,134 |  |  | $ | 292,134 |  |  | $ | 256,252 |  |  | $ | 256,252 |
Weighted-average Vail Shares outstanding |  | 40,198 |  |  | 40,198 |  |  | 40,379 |  |  | 40,379 |
Weighted-average Exchangeco Shares outstanding |  | 57 |  |  | 57 |  |  | 59 |  |  | 59 |
Total Weighted-average shares outstanding |  | 40,255 |  |  | 40,255 |  |  | 40,438 |  |  | 40,438 |
Effect of dilutive securities |  | — |  |  | 765 |  |  | — |  |  | 1,107 |
Total shares |  | 40,255 |  |  | 41,020 |  |  | 40,438 |  |  | 41,545 |
Net income per share attributable to Vail Resorts |  | $ | 7.26 |  |  | $ | 7.12 |  |  | $ | 6.34 |  |  | $ | 6.17 |
The Company computes the effect of dilutive securities using the treasury stock method and average market prices during the period. The number of shares issuable upon the exercise of share based awards excluded from the calculation of diluted EPS because the effect of their inclusion would have been anti-dilutive totaled approximately 54,000 and 5,000 for the three months ended April 30, 2019 and 2018, respectively. Presented below is basic and diluted EPS for the nine months ended April 30, 2019 and 2018 (in thousands, except per share amounts):
|  | Nine Months Ended April 30,
|  | 2019 |  | 2018
|  | Basic |  | Diluted |  | Basic |  | Diluted
Net income per share: |  |  |  |  |  |  |  |
Net income attributable to Vail Resorts |  | $ | 390,688 |  |  | $ | 390,688 |  |  | $ | 463,558 |  |  | $ | 463,558 |
Weighted-average Vail Shares outstanding |  | 40,307 |  |  | 40,307 |  |  | 40,313 |  |  | 40,313 |
Weighted-average Exchangeco Shares outstanding |  | 57 |  |  | 57 |  |  | 61 |  |  | 61 |
Total Weighted-average shares outstanding |  | 40,364 |  |  | 40,364 |  |  | 40,374 |  |  | 40,374 |
Effect of dilutive securities |  | — |  |  | 837 |  |  | — |  |  | 1,267 |
Total shares |  | 40,364 |  |  | 41,201 |  |  | 40,374 |  |  | 41,641 |
Net income per share attributable to Vail Resorts |  | $ | 9.68 |  |  | $ | 9.48 |  |  | $ | 11.48 |  |  | $ | 11.13 |
The number of shares issuable upon the exercise of share based awards excluded from the calculation of diluted EPS because the effect of their inclusion would have been anti-dilutive totaled approximately 48,000 and 5,000 for the nine months ended April 30, 2019 and 2018, respectively.
Net Income Per Common Share | Net Income per Share Earnings per Share Basic earnings per share (“EPS”) excludes dilution and is computed by dividing net income attributable to Vail Resorts stockholders by the weighted-average shares outstanding during the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised, resulting in the issuance of shares of common stock that would then share in the earnings of Vail Resorts. In connection with the Company’s acquisition of Whistler Blackcomb in October 2016, the Company issued consideration in the form of shares of Vail Resorts common stock (the “Vail Shares”) and shares of the Company’s wholly-owned Canadian subsidiary (“Exchangeco”). Whistler Blackcomb shareholders elected to receive 3,327,719 Vail Shares and 418,095 shares of Exchangeco (the “Exchangeco Shares”). Both Vail Shares and Exchangeco Shares have a par value of $0.01 per share, and Exchangeco Shares, while outstanding, are substantially the economic equivalent of Vail Shares and are exchangeable, at any time prior to the seventh anniversary of the closing of the acquisition, into Vail Shares. The Company’s calculation of weighted-average shares outstanding includes the Exchangeco Shares. Presented below is basic and diluted EPS for the three months ended April 30, 2019 and 2018 (in thousands, except per share amounts):
|  | Three Months Ended April 30,
|  | 2019 |  | 2018
|  | Basic |  | Diluted |  | Basic |  | Diluted
Net income per share: |  |  |  |  |  |  |  |
Net income attributable to Vail Resorts |  | $ | 292,134 |  |  | $ | 292,134 |  |  | $ | 256,252 |  |  | $ | 256,252 |
Weighted-average Vail Shares outstanding |  | 40,198 |  |  | 40,198 |  |  | 40,379 |  |  | 40,379 |
Weighted-average Exchangeco Shares outstanding |  | 57 |  |  | 57 |  |  | 59 |  |  | 59 |
Total Weighted-average shares outstanding |  | 40,255 |  |  | 40,255 |  |  | 40,438 |  |  | 40,438 |
Effect of dilutive securities |  | — |  |  | 765 |  |  | — |  |  | 1,107 |
Total shares |  | 40,255 |  |  | 41,020 |  |  | 40,438 |  |  | 41,545 |
Net income per share attributable to Vail Resorts |  | $ | 7.26 |  |  | $ | 7.12 |  |  | $ | 6.34 |  |  | $ | 6.17 |
The Company computes the effect of dilutive securities using the treasury stock method and average market prices during the period. The number of shares issuable upon the exercise of share based awards excluded from the calculation of diluted EPS because the effect of their inclusion would have been anti-dilutive totaled approximately 54,000 and 5,000 for the three months ended April 30, 2019 and 2018, respectively. Presented below is basic and diluted EPS for the nine months ended April 30, 2019 and 2018 (in thousands, except per share amounts):
|  | Nine Months Ended April 30,
|  | 2019 |  | 2018
|  | Basic |  | Diluted |  | Basic |  | Diluted
Net income per share: |  |  |  |  |  |  |  |
Net income attributable to Vail Resorts |  | $ | 390,688 |  |  | $ | 390,688 |  |  | $ | 463,558 |  |  | $ | 463,558 |
Weighted-average Vail Shares outstanding |  | 40,307 |  |  | 40,307 |  |  | 40,313 |  |  | 40,313 |
Weighted-average Exchangeco Shares outstanding |  | 57 |  |  | 57 |  |  | 61 |  |  | 61 |
Total Weighted-average shares outstanding |  | 40,364 |  |  | 40,364 |  |  | 40,374 |  |  | 40,374 |
Effect of dilutive securities |  | — |  |  | 837 |  |  | — |  |  | 1,267 |
Total shares |  | 40,364 |  |  | 41,201 |  |  | 40,374 |  |  | 41,641 |
Net income per share attributable to Vail Resorts |  | $ | 9.68 |  |  | $ | 9.48 |  |  | $ | 11.48 |  |  | $ | 11.13 |
The number of shares issuable upon the exercise of share based awards excluded from the calculation of diluted EPS because the effect of their inclusion would have been anti-dilutive totaled approximately 48,000 and 5,000 for the nine months ended April 30, 2019 and 2018, respectively. Net income attributable to Vail Resorts decreased by approximately $72.9 million for the nine months ended April 30, 2019 compared to the prior year primarily due to a decrease in excess tax benefits of $49.6 million, which resulted primarily from employee exercises of in-the-money stock appreciation rights, and a one-time, provisional net tax benefit of approximately $64.6 million recorded during the three and nine months ended April 30, 2018, which was the result of comprehensive U.S. tax legislation, commonly referred to as the “Tax Act,” which was enacted by the U.S. government on December 22, 2017. Both of these items were recorded within (provision) benefit from income taxes on the Company’s Consolidated Condensed Statement of Operations. These decreases were partially offset by an increase in income from operations. Dividends During the three and nine months ended April 30, 2019, the Company paid cash dividends of $1.76 and $4.70 per share, respectively ($70.9 million and $189.6 million, respectively, in the aggregate). During the three and nine months ended April 30, 2018, the Company paid cash dividends of $1.47 and $3.576 per share, respectively ($59.5 million and $144.7 million, respectively, in the aggregate). On June 5, 2019, the Company’s Board of Directors declared a quarterly cash dividend of $1.76 per share for Vail Shares, payable on July 11, 2019 to stockholders of record as of June 26, 2019. Additionally, a Canadian dollar equivalent dividend on the Exchangeco Shares will be payable on July 11, 2019 to the shareholders of record on June 26, 2019.

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareReconciliationAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for earnings per share. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -URI http://asc.fasb.org/topic&trid=2144383 + Details
Name: | us-gaap_EarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration