XML 32 R49.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Information (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Apr. 30, 2020
Apr. 30, 2019
Apr. 30, 2020
Apr. 30, 2019
Jul. 31, 2019
Total Mountain net revenue $ 635,304 $ 877,898 $ 1,661,681 $ 1,798,977  
Lodging Revenue Net 58,385 79,848 220,030 227,997  
Total Resort net revenue 693,689 957,746 1,881,711 2,026,974  
Real Estate Revenue 398 241 4,784 595  
Revenues 694,087 957,987 1,886,495 2,027,569  
Mountain 333,785 410,254 1,068,479 1,056,625  
Lodging 55,460 67,221 208,545 205,717  
Total Resort operating expense 389,245 477,475 1,277,024 1,262,342  
Real Estate 1,128 1,382 7,926 4,141  
Total segment operating expense 390,373 478,857 1,284,950 1,266,483  
Gain on sale of real property 0 268 207 268  
Mountain equity investment (loss) income, net (90) 445 1,270 1,555  
Real estate held for sale and investment 96,565 101,251 96,565 101,251 $ 101,021
Net income attributable to Vail Resorts, Inc. 152,546 292,134 252,441 390,688  
Net income attributable to noncontrolling interests 7,285 16,396 14,579 25,106  
Net income 159,831 308,530 267,020 415,794  
Provision for income taxes 26,440 93,346 47,190 120,914  
Income before provision for income taxes 186,271 401,876 314,210 536,708  
Depreciation and amortization 64,730 55,260 186,387 161,541  
Asset impairments 28,372 0 28,372 0  
Change in estimated fair value of contingent consideration (8,000) 1,567 (5,264) 3,467  
Loss (gain) on disposal of fixed assets and other, net 380 (27) (1,178) (505)  
Investment income and other, net (361) (1,727) (999) (2,697)  
Foreign currency loss on intercompany loans 7,753 3,319 8,191 5,180  
Interest expense, net 24,479 19,575 73,303 59,215  
Total Reported EBITDA 303,624 479,843 603,022 762,909  
Lift Tickets [Member]          
Total Mountain net revenue 374,818 526,881 900,995 999,124  
Ski School [Member]          
Total Mountain net revenue 76,563 110,755 187,840 207,271  
Dining [Member]          
Total Mountain net revenue 61,632 78,928 158,980 162,629  
Retail/Rental [Member]          
Total Mountain net revenue 78,133 114,082 259,761 285,860  
Other Mountain Revenue [Member]          
Total Mountain net revenue 44,158 47,252 154,105 144,093  
Resort [Member]          
Total Reported EBITDA 304,354 480,716 605,957 766,187  
Mountain [Member]          
Total Reported EBITDA 301,429 468,089 594,472 743,907  
Lodging [Member]          
Total Reported EBITDA 2,925 12,627 11,485 22,280  
Real Estate [Member]          
Total Reported EBITDA $ (730) $ (873) $ (2,935) $ (3,278)