XML 59 R47.htm IDEA: XBRL DOCUMENT v3.21.1
Segment Information (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Apr. 30, 2021
Apr. 30, 2020
Apr. 30, 2021
Apr. 30, 2020
Jul. 31, 2020
Total Mountain net revenue $ 829,183 $ 635,304 $ 1,565,352 $ 1,661,681  
Lodging Revenue Net 59,095 58,385 138,787 220,030  
Total Resort net revenue 888,278 693,689 1,704,139 1,881,711  
Real Estate Revenue 800 398 1,369 4,784  
Revenues 889,078 694,087 1,705,508 1,886,495  
Mountain 372,205 333,785 917,355 1,068,479  
Lodging 54,862 55,460 149,468 208,545  
Resort operating expense 427,067 389,245 1,066,823 1,277,024  
Real Estate 2,023 1,128 5,088 7,926  
Total segment operating expense 429,090 390,373 1,071,911 1,284,950  
Gain on sale of real property 189 0 189 207  
Mountain equity investment income (loss), net 1,011 (90) 6,177 1,270  
Real estate held for sale and investment 96,259 96,565 96,259 96,565 $ 96,844
Net income attributable to Vail Resorts, Inc. 274,629 152,546 268,661 252,441  
Net income attributable to noncontrolling interests 2,661 7,285 738 14,579  
Net income 277,290 159,831 269,399 267,020  
Provision for income taxes 76,897 26,440 66,640 47,190  
Income before provision for income taxes 354,187 186,271 336,039 314,210  
Depreciation and amortization 64,071 64,730 189,362 186,387  
Asset Impairment Charges 0 28,372 0 28,372  
Change in Fair Value of Contingent Consideration 10,400 (8,000) 12,202 (5,264)  
(Gain) loss on disposal of fixed assets and other, net (1,999) 380 762 (1,178)  
Investment income and other, net (347) (361) (857) (999)  
Foreign currency (gain) loss on intercompany loans (4,157) 7,753 (9,832) 8,191  
Interest expense, net 39,033 24,479 112,287 73,303  
Total Reported EBITDA 461,188 303,624 639,963 603,022  
Lift Tickets [Member]          
Total Mountain net revenue 577,680 374,818 1,041,546 900,995  
Ski School [Member]          
Total Mountain net revenue 80,390 76,563 138,824 187,840  
Dining [Member]          
Total Mountain net revenue 45,294 61,632 80,172 158,980  
Retail/Rental [Member]          
Total Mountain net revenue 91,286 78,133 203,718 259,761  
Other Mountain Revenue [Member]          
Total Mountain net revenue 34,533 44,158 101,092 154,105  
Resort [Member]          
Total Reported EBITDA 462,222 304,354 643,493 605,957  
Mountain [Member]          
Total Reported EBITDA 457,989 301,429 654,174 594,472  
Lodging [Member]          
Total Reported EBITDA 4,233 2,925 (10,681) 11,485  
Real Estate          
Total Reported EBITDA $ (1,034) $ (730) $ (3,530) $ (2,935)