XML 22 R10.htm IDEA: XBRL DOCUMENT
v3.22.0.1

Net Income Per Common Share | 3 Months Ended | 6 Months Ended
--- | --- | ---
Jan. 31, 2022 | Jan. 31, 2022
Earnings Per Share Reconciliation [Abstract] |  |
Summary of Calculation of Basic And Diluted EPS | Presented below is basic and diluted EPS for the three months ended January 31, 2022 and 2021 (in thousands, except per share amounts):
|  | Three Months Ended January 31,
|  | 2022 |  | 2021
|  | Basic |  | Diluted |  | Basic |  | Diluted
Net income per share: |  |  |  |  |  |  |  |
Net income attributable to Vail Resorts |  | $ | 223,391 |  |  | $ | 223,391 |  |  | $ | 147,798 |  |  | $ | 147,798 |
Weighted-average Vail Shares outstanding |  | 40,505 |  |  | 40,505 |  |  | 40,253 |  |  | 40,253 |
Weighted-average Exchangeco Shares outstanding |  | 33 |  |  | 33 |  |  | 35 |  |  | 35 |
Total Weighted-average shares outstanding |  | 40,538 |  |  | 40,538 |  |  | 40,288 |  |  | 40,288 |
Effect of dilutive securities |  | — |  |  | 282 |  |  | — |  |  | 521 |
Total shares |  | 40,538 |  |  | 40,820 |  |  | 40,288 |  |  | 40,809 |
Net income per share attributable to Vail Resorts |  | $ | 5.51 |  |  | $ | 5.47 |  |  | $ | 3.67 |  |  | $ | 3.62 |
The Company computes the effect of dilutive securities using the treasury stock method and average market prices during the period. The number of shares issuable upon the exercise of share-based awards excluded from the calculation of diluted EPS because the effect of their inclusion would have been anti-dilutive totaled approximately zero and 5,000 for the three months ended January 31, 2022 and 2021, respectively. | Presented below is basic and diluted EPS for the six months ended January 31, 2022 and 2021 (in thousands, except per share amounts):
|  | Six Months Ended January 31,
|  | 2022 |  | 2021
|  | Basic |  | Diluted |  | Basic |  | Diluted
Net income (loss) per share: |  |  |  |  |  |  |  |
Net income (loss) attributable to Vail Resorts |  | $ | 84,059 |  |  | $ | 84,059 |  |  | $ | (5,968) |  |  | $ | (5,968) |
Weighted-average Vail Shares outstanding |  | 40,460 |  |  | 40,460 |  |  | 40,233 |  |  | 40,233 |
Weighted-average Exchangeco Shares outstanding |  | 33 |  |  | 33 |  |  | 35 |  |  | 35 |
Total Weighted-average shares outstanding |  | 40,493 |  |  | 40,493 |  |  | 40,268 |  |  | 40,268 |
Effect of dilutive securities |  | — |  |  | 344 |  |  | — |  |  | — |
Total shares |  | 40,493 |  |  | 40,837 |  |  | 40,268 |  |  | 40,268 |
Net income (loss) per share attributable to Vail Resorts |  | $ | 2.08 |  |  | $ | 2.06 |  |  | $ | (0.15) |  |  | $ | (0.15) |
The number of shares issuable upon the exercise of share-based awards excluded from the calculation of diluted EPS because the effect of their inclusion would have been anti-dilutive totaled approximately 1,000 and 0.6 million for the six months ended January 31, 2022 and 2021, respectively.
Net Income Per Common Share |  | Net Income (Loss) per Share Earnings per Share Basic EPS excludes dilution and is computed by dividing net income (loss) attributable to Vail Resorts stockholders by the weighted-average shares outstanding during the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised, resulting in the issuance of shares of common stock that would then share in the earnings of Vail Resorts. In connection with the Company’s acquisition of Whistler Blackcomb in October 2016, the Company issued consideration in the form of shares of Vail Resorts common stock (the “Vail Shares”) and shares of the Company’s wholly-owned Canadian subsidiary (“Exchangeco”). Whistler Blackcomb shareholders elected to receive 3,327,719 Vail Shares and 418,095 shares of Exchangeco (the “Exchangeco Shares”). Both Vail Shares and Exchangeco Shares have a par value of $0.01 per share, and Exchangeco Shares, while outstanding, are substantially the economic equivalent of Vail Shares and are exchangeable, at any time prior to the seventh anniversary of the closing of the acquisition, into Vail Shares. The Company’s calculation of weighted-average shares outstanding includes the Exchangeco Shares. Presented below is basic and diluted EPS for the three months ended January 31, 2022 and 2021 (in thousands, except per share amounts):
|  | Three Months Ended January 31,
|  | 2022 |  | 2021
|  | Basic |  | Diluted |  | Basic |  | Diluted
Net income per share: |  |  |  |  |  |  |  |
Net income attributable to Vail Resorts |  | $ | 223,391 |  |  | $ | 223,391 |  |  | $ | 147,798 |  |  | $ | 147,798 |
Weighted-average Vail Shares outstanding |  | 40,505 |  |  | 40,505 |  |  | 40,253 |  |  | 40,253 |
Weighted-average Exchangeco Shares outstanding |  | 33 |  |  | 33 |  |  | 35 |  |  | 35 |
Total Weighted-average shares outstanding |  | 40,538 |  |  | 40,538 |  |  | 40,288 |  |  | 40,288 |
Effect of dilutive securities |  | — |  |  | 282 |  |  | — |  |  | 521 |
Total shares |  | 40,538 |  |  | 40,820 |  |  | 40,288 |  |  | 40,809 |
Net income per share attributable to Vail Resorts |  | $ | 5.51 |  |  | $ | 5.47 |  |  | $ | 3.67 |  |  | $ | 3.62 |
The Company computes the effect of dilutive securities using the treasury stock method and average market prices during the period. The number of shares issuable upon the exercise of share-based awards excluded from the calculation of diluted EPS because the effect of their inclusion would have been anti-dilutive totaled approximately zero and 5,000 for the three months ended January 31, 2022 and 2021, respectively. Presented below is basic and diluted EPS for the six months ended January 31, 2022 and 2021 (in thousands, except per share amounts):
|  | Six Months Ended January 31,
|  | 2022 |  | 2021
|  | Basic |  | Diluted |  | Basic |  | Diluted
Net income (loss) per share: |  |  |  |  |  |  |  |
Net income (loss) attributable to Vail Resorts |  | $ | 84,059 |  |  | $ | 84,059 |  |  | $ | (5,968) |  |  | $ | (5,968) |
Weighted-average Vail Shares outstanding |  | 40,460 |  |  | 40,460 |  |  | 40,233 |  |  | 40,233 |
Weighted-average Exchangeco Shares outstanding |  | 33 |  |  | 33 |  |  | 35 |  |  | 35 |
Total Weighted-average shares outstanding |  | 40,493 |  |  | 40,493 |  |  | 40,268 |  |  | 40,268 |
Effect of dilutive securities |  | — |  |  | 344 |  |  | — |  |  | — |
Total shares |  | 40,493 |  |  | 40,837 |  |  | 40,268 |  |  | 40,268 |
Net income (loss) per share attributable to Vail Resorts |  | $ | 2.08 |  |  | $ | 2.06 |  |  | $ | (0.15) |  |  | $ | (0.15) |
The number of shares issuable upon the exercise of share-based awards excluded from the calculation of diluted EPS because the effect of their inclusion would have been anti-dilutive totaled approximately 1,000 and 0.6 million for the six months ended January 31, 2022 and 2021, respectively. On December 18, 2020, the Company completed an offering of $575.0 million in aggregate principal amount of 0.0% Convertible Notes (as defined in Note 5, Long-Term Debt). The Company is required to settle the principal amount of the 0.0% Convertible Notes in cash and has the option to settle the conversion spread in cash or shares. The Company uses the treasury method to calculate diluted EPS, and if the conversion value of the 0.0% Convertible Notes exceeds their conversion price of $407.17 per share of common stock, then the Company will calculate its diluted EPS as if all the notes were converted and the Company issued shares of its common stock to settle the excess value over the conversion price. However, if reflecting the 0.0% Convertible Notes in diluted EPS in this manner is anti-dilutive, or if the conversion value of the notes does not exceed their initial conversion amount for a reporting period, then the shares underlying the notes will not be reflected in the Company’s calculation of diluted EPS. For the three and six months ended January 31, 2022 and January 31, 2021, the average price of Vail Shares did not exceed the conversion price and therefore there was no impact to diluted EPS during those periods. Dividends During the three and six months ended January 31, 2022, the Company paid cash dividends of $0.88 and $1.76 per share, respectively ($35.7 million and $71.3 million, respectively, including cash dividends paid to Exchangeco shareholders). The Company did not pay cash dividends during the three and six months ended January 31, 2021. On March 11, 2022, the Company’s Board of Directors approved a cash dividend of $1.91 per share payable on April 14, 2022 to stockholders of record as of March 30, 2022. Additionally, a Canadian dollar equivalent dividend on the Exchangeco Shares will be payable on April 14, 2022 to shareholders of record on March 30, 2022.

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareReconciliationAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for earnings per share. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=109243012&loc=SL65017193-207537 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=124432515&loc=d3e3550-109257 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -URI http://asc.fasb.org/topic&trid=2144383 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=124432515&loc=d3e3630-109257 + Details
Name: | us-gaap_EarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=124432515&loc=d3e3550-109257 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration