XML 33 R22.htm IDEA: XBRL DOCUMENT v3.22.2.2
Long-Term Debt (Tables)
 3 Months Ended
Oct. 31, 2022
Debt Disclosure [Abstract]  
Schedule Of Long-Term Debt
Long-term debt, net as of October 31, 2022, July 31, 2022 and October 31, 2021 is summarized as follows (in thousands):
MaturityOctober 31, 2022July 31, 2022October 31, 2021
Vail Holdings Credit Agreement term loan (a)
2026$1,062,500 $1,078,125 $1,125,000 
Vail Holdings Credit Agreement revolver (a)
2026— — — 
6.25% Notes2025600,000 600,000 600,000 
0.0% Convertible Notes (b)
2026575,000 575,000 575,000 
Whistler Credit Agreement revolver (c)
202611,011 11,717 21,794 
EPR Secured Notes (d)
2034-2036
114,162 114,162 114,162 
EB-5 Development Notes2021— — 51,500 
NRP Loan (e)
203636,430 — — 
Employee housing bonds
2027-2039
52,575 52,575 52,575 
Canyons obligation2063359,052 357,607 353,266 
Other
2022-2036
36,587 17,860 17,772 
Total debt2,847,317 2,807,046 2,911,069 
Less: Unamortized premiums, discounts and debt issuance costs (b)
9,808 72,997 91,691 
Less: Current maturities (f)
67,811 63,749 114,795 
Long-term debt, net$2,769,698 $2,670,300 $2,704,583 
Schedule Of Aggregate Maturities For Debt Outstanding
Aggregate maturities of debt outstanding as of October 31, 2022 reflected by fiscal year (August 1 through July 31) are as follows (in thousands):
Total
2023 (November 2022 through July 2023)$57,111 
202469,054 
2025668,394 
2026642,712 
2027855,036 
Thereafter555,010 
Total debt
$2,847,317