XML 37 R26.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Information (Tables)
3 Months Ended
Oct. 31, 2022
Segment Reporting [Abstract]  
Summary Of Financial Information By Reportable Segment
The following table presents financial information by reportable segment, which is used by management in evaluating performance and allocating resources (in thousands):
Three Months Ended October 31,
 20222021
Net revenue:
Mountain$201,717 $109,300 
Lodging77,617 65,961 
Total Resort net revenue279,334 175,261 
Real Estate113 315 
Total net revenue$279,447 $175,576 
Segment operating expense:
Mountain$294,196 $221,778 
Lodging81,974 63,410 
Total Resort operating expense376,170 285,188 
Real Estate1,382 1,470 
Total segment operating expense$377,552 $286,658 
Gain on sale of real property$— $31 
Mountain equity investment income, net$346 $1,514 
Reported EBITDA:
Mountain$(92,133)$(110,964)
Lodging(4,357)2,551 
Resort(96,490)(108,413)
Real Estate(1,269)(1,124)
Total Reported EBITDA$(97,759)$(109,537)
Real estate held for sale or investment$95,608 $98,833 
Reconciliation from net loss attributable to Vail Resorts, Inc. to Total Reported EBITDA:
Net loss attributable to Vail Resorts, Inc.$(136,971)$(139,332)
Net loss attributable to noncontrolling interests(6,589)(3,189)
Net loss(143,560)(142,521)
Benefit from income taxes(58,006)(59,853)
Loss before benefit from income taxes(201,566)(202,374)
Depreciation and amortization64,614 61,489 
Change in estimated fair value of contingent consideration636 2,000 
Loss (gain) on disposal of fixed assets and other, net(8,867)
Investment income and other, net(2,886)(499)
Foreign currency loss (gain) on intercompany loans6,135 (831)
Interest expense, net35,302 39,545 
Total Reported EBITDA$(97,759)$(109,537)