XML 51 R40.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value Measurements (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
 3 Months Ended
Oct. 31, 2022
Oct. 31, 2021
Jul. 31, 2022
Jul. 31, 2021
Contingent Consideration $ 24,100 $ 24,100 $ 42,400 $ 29,600
Payments for Rent (18,936) (7,500)    
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability $ 636 2,000    
Sensitivity Analysis of Fair Value, Transferor's Interests in Transferred Financial Assets, Impact of Adverse Change in Other Assumption, Description The Company prepared a sensitivity analysis to evaluate the effect that changes on certain key assumptions would have on the estimated fair value of the Contingent Consideration. A change in the discount rate of 100 basis points or a 5% change in estimated subsequent year performance of the resort would result in a change in the estimated fair value within the range of approximately $3.2 million to $6.0 million.      
Contingent Consideration, Key Assumptions for Valuation The estimated fair value of Contingent Consideration includes the future period resort operations of Park City in the calculation of EBITDA on which participating contingent payments are made, which is determined on the basis of estimated subsequent year performance, escalated by an assumed growth factor. The Company estimated the fair value of the Contingent Consideration payments using an option pricing valuation model. Key assumptions included a discount rate of 11.1%, volatility of 17.0% and future period Park City EBITDA, which are unobservable inputs and thus are considered Level 3 inputs.      
Money Market $ 509,165 504,064 505,901  
Interest Rate Cash Flow Hedge Asset at Fair Value 22,991   12,301  
Fair Value Hedge Liabilities   5,348    
Net Income (Loss) Attributable to Parent $ (136,971) $ (139,332)    
Weighted-average Vail Shares outstanding 40,296 40,414    
Weighted-average Exchangeco Shares outstanding 2 34    
Weighted Average Number of Shares Outstanding, Basic 40,298 40,448    
Effect of dilutive securities 0 0    
Total shares 40,298 40,448    
Earnings Per Share, Basic $ (3.40) $ (3.44)    
Earnings Per Share, Diluted $ (3.40) $ (3.44)    
Canyons Obligation [Member]        
Business Combination, Contingent Consideration Arrangements, Description 42% of the amount by which EBITDA for the Park City resort operations, as calculated under the lease, exceeds approximately $35 million, as established at the transaction date, with such threshold amount subsequently increased annually by an inflation linked index and a 10% adjustment for any capital improvements or investments made under the lease by the Company.      
Level 2 [Member]        
Interest Rate Cash Flow Hedge Asset at Fair Value $ 22,991   12,301  
Fair Value Hedge Liabilities   $ 5,348    
Fair Value, Inputs, Level 3 [Member]        
Contingent Consideration 24,100 24,100 42,400  
Money Market Funds [Member] | Fair Value, Inputs, Level 1 [Member]        
Commercial Paper 509,165 504,064 505,901  
Commercial Paper [Member]        
Commercial Paper 2,401 2,401 2,401  
Commercial Paper [Member] | Level 2 [Member]        
Commercial Paper 2,401 2,401 2,401  
Certificates of Deposit [Member]        
Commercial Paper 106,790 9,984 9,473  
Certificates of Deposit [Member] | Level 2 [Member]        
Commercial Paper $ 106,790 $ 9,984 $ 9,473