XML 65 R46.htm IDEA: XBRL DOCUMENT v3.24.3
Acquisitions (Summary Of Estimate Of Fair Value Of Identifiable Assets Acquired And Liabilities Assumed) (Details)
SFr in Thousands, $ in Thousands
 12 Months Ended
May 02, 2024
CHF (SFr)
May 02, 2024
USD ($)
Aug. 03, 2022
CHF (SFr)
Aug. 03, 2022
USD ($)
Dec. 31, 2021
USD ($)
Jul. 31, 2024
USD ($)
Jul. 31, 2023
USD ($)
Jul. 31, 2022
USD ($)
Business Acquisition [Line Items]                
Indefinite-Lived Trademarks           $ 235,858 $ 237,921  
Goodwill, Acquired During Period           2,796 3,368  
Seven Springs Resorts                
Business Acquisition [Line Items]                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables           2,932    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment           118,415    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill           5,335    
Goodwill, Acquired During Period           5,041    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities           15,222    
Business Combination, Consideration Transferred         $ 116,500      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net           116,501    
Business Combination, Separately Recognized Transactions, Additional Disclosures, Acquisition Cost Expensed           6,900   $ 2,800
Schedule of Business Acquisitions, by Acquisition        
The following summarizes the purchase consideration and the purchase price allocation to estimated fair values of the identifiable assets acquired and liabilities assumed at the date the transaction was effective (in thousands):
Acquisition Date Estimated Fair Value
Current assets$2,932 
Property, plant and equipment118,415 
Goodwill5,041 
Identifiable intangible assets and other assets5,335 
Liabilities(15,222)
Net assets acquired$116,501 
      
Andermatt-Sedrun                
Business Acquisition [Line Items]                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment           176,805    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill           7,476    
Goodwill, Acquired During Period           3,368    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities           16,497    
Business Combination, Consideration Transferred     SFr 149,300 $ 155,365        
Business Combination, Acquisition of Less than 100 Percent, Noncontrolling Interest, Fair Value           91,524    
Business Combination, Consideration Transferred, Including Equity Interest in Acquiree Held Prior to Combination           246,889    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net           246,889    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets           119,867    
Schedule of Business Acquisitions, by Acquisition    
The following summarizes the purchase consideration and the purchase price allocation to estimated fair values of the identifiable assets acquired and liabilities assumed at the date the transaction was effective (in thousands):
Acquisition Date Estimated Fair Value
Total cash consideration paid by Vail Resorts, Inc.$155,365 
Estimated fair value of noncontrolling interests91,524 
Total estimated purchase consideration$246,889 
Allocation of total estimated purchase consideration:
Current assets$119,867 
Property, plant and equipment176,805 
Goodwill3,368 
Identifiable intangible assets and other assets7,476 
Assumed long-term debt(44,130)
Other liabilities(16,497)
Net assets acquired$246,889 
The following summarizes the purchase consideration and the purchase price allocation to estimated fair values of the identifiable assets acquired and liabilities assumed at the date the transaction was effective (in thousands):
Acquisition Date Estimated Fair Value
Total cash consideration paid by Vail Resorts, Inc.$155,365 
Estimated fair value of noncontrolling interests91,524 
Total estimated purchase consideration$246,889 
Allocation of total estimated purchase consideration:
Current assets$119,867 
Property, plant and equipment176,805 
Goodwill3,368 
Identifiable intangible assets and other assets7,476 
Assumed long-term debt(44,130)
Other liabilities(16,497)
Net assets acquired$246,889 
        
Crans-Montana                
Business Acquisition [Line Items]                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment           114,232    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill           8,262    
Goodwill, Acquired During Period           2,796    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities           120,893    
Business Combination, Consideration Transferred SFr 97,200 $ 106,809            
Business Combination, Acquisition of Less than 100 Percent, Noncontrolling Interest, Fair Value           14,084    
Business Combination, Consideration Transferred, Including Equity Interest in Acquiree Held Prior to Combination           120,893    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets           21,207    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt           (25,604)    
Schedule of Business Acquisitions, by Acquisition
The following summarizes the purchase consideration and the preliminary purchase price allocation to estimated fair values of the identifiable assets acquired and liabilities assumed at the date the transaction was effective (in thousands):
Acquisition Date Estimated Fair Value
Total cash consideration paid by Vail Resorts, Inc.$106,809 
Estimated fair value of noncontrolling interests14,084 
Total estimated purchase consideration$120,893 
Allocation of total estimated purchase consideration:
Current assets$21,207 
Property, plant and equipment114,232 
Goodwill2,796 
Identifiable intangible assets and other assets8,262 
Liabilities(25,604)
Net assets acquired$120,893 
The following summarizes the purchase consideration and the preliminary purchase price allocation to estimated fair values of the identifiable assets acquired and liabilities assumed at the date the transaction was effective (in thousands):
Acquisition Date Estimated Fair Value
Total cash consideration paid by Vail Resorts, Inc.$106,809 
Estimated fair value of noncontrolling interests14,084 
Total estimated purchase consideration$120,893 
Allocation of total estimated purchase consideration:
Current assets$21,207 
Property, plant and equipment114,232 
Goodwill2,796 
Identifiable intangible assets and other assets8,262 
Liabilities(25,604)
Net assets acquired$120,893 
            
Mountain [Member]                
Business Acquisition [Line Items]                
Goodwill, Acquired During Period           $ 2,796 $ 3,368